Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
JSWENERGY.NS
SellHot AirJSW Energy Limited · Utilities · India · $10.2B · Avg Vol: $11M/d
33
StockRankGet insider-trade alerts
Q
44
V
18
M
62
P/E (TTM)
42.0x
ROE
7.3%
D/E
2.3x
Dividend %
0.4%
COMPANY DESCRIPTION
JSW Energy Limited generates and sells power in India. It has a power generation capacity of 10,875 MW, which includes 5,658MW of thermal, 1,391 MW of hydro, 1,671 of Wind, and 680 MW of solar.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.1B | 112.7B | 114.8B | 186.9B | 23.6% | 190.3B | 224.8B | 260.1B | 18.0% |
| EPS (INR) | 9.01 | 10.50 | 11.19 | 12.82 | 12.5% | 12.78 | 13.24 | 16.59 | 13.7% |
| Shares | 1.6B | 1.6B | 1.7B | 1.8B | +7.0% | 1.8B | — | — | — |
| Debt | 250.5B | 315.7B | 501.9B | 769.5B | 45.4% | 772.1B | — | — | — |
| Equity | 186.3B | 208.3B | 273.6B | 307.5B | 18.2% | — | — | — | — |
| Op CF | 20.8B | 62.3B | 38.4B | 99.0B | 68.1% | 99.3B | — | — | — |
| Inv CF | -70.1B | -83.2B | -236.1B | -202.7B | — | — | — | — | — |
| Fin CF | 73.3B | 16.7B | 202.2B | 106.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-4.4%
SMA 50SMA 200
Close
$5.56
RSI (14)
41.2
52W High
$6.45
From 52W High
0.9%
SCORE BREAKDOWN
Quality
44
ROIC
7.3%58.7
ROE
7.3%43.6
GP/Assets
10.2%57.4
Op. Margin
38.1%88.5
FCF/Assets
-0.3%40.9
Piotroski
533.0
Int. Cover
1.4x14.5
D/E Ratio
2.29x11.8
Current Ratio
0.76x26.1
Value
18
P/E (TTM)
42.0x14.0
EV/EBITDA
15.9x23.5
P/FCF
—N/A
P/B
3.1x16.3
P/S
5.2x13.1
Div Yield
0.4%3.3
Momentum
62
52W High %
86%60.9
RS 6M
7%80.4
SMA 50/200
1.05x78.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+33%59.9
Q Growth
-37%18.3
FUNDAMENTALS
Market Cap
$10.2B
P/E (Forward)
31.5x
Gross Margin
66.9%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of JSWENERGY.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| JSWENERGY.NS | JSW Energy Limited(you) | $10.2B | 33 | Sell |
| TATAPOWER.NS | The Tata Power Company Limited | $12.3B | 31 | Sell |
| TORNTPOWER.NS | Torrent Power Limited | $6.8B | 38 | Hold |
| ADANIENSOL.NS | Adani Energy Solutions Limited | $18.2B | 48 | Hold |
| ADANIPOWER.NS | Adani Power Limited | $42.4B | 61 | Hold |
| VEDPOWER.NS | Vedanta Power Limited | $1.4B | 10 | Strong Sell |
| RTNPOWER.NS | RattanIndia Power Limited | $412M | 26 | Sell |
| JPPOWER.NS | Jaiprakash Power Ventures Limited | $1.2B | 81 | Strong Buy |
| GREENPOWER.NS | Orient Green Power Company Limited | $113M | 53 | Hold |
| NHPC.NS | NHPC Limited | $8.0B | 39 | Hold |
Peer medians: ROE 9.5% · P/E 28.2x · Gross margin 38.4%