Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
KNOP
HoldBargain BinKNOT Offshore Partners LP · Energy · United Kingdom · $369M · Avg Vol: $547K/d
COMPANY DESCRIPTION
KNOT Offshore Partners LP, together with its subsidiaries, acquires, owns, and operates shuttle tankers in the United Kingdom and Brazil. The company loads, transports, condensates, and discharges crude oil from offshore oil field installations to onshore terminals and refineries.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268.6M | 290.7M | 318.6M | 364.4M | 10.7% | 375.8M | 381.4M | 368.9M | 0.6% |
| EPS | 1.73 | -1.01 | 0.41 | 0.69 | -26.6% | 0.34 | 0.22 | 0.70 | 0.7% |
| Shares | 34.9M | 34.9M | 34.9M | 34.6M | -1.1% | 33.7M | — | — | — |
| Debt | 1.1B | 958.9M | 906.0M | 956.0M | -3.3% | 903.2M | — | — | — |
| Equity | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Op CF | 100.9M | 131.6M | 137.1M | 155.7M | 15.6% | 154.4M | — | — | — |
| Inv CF | -35.5M | -2.8M | -0.3M | -25.3M | — | — | — | — | — |
| Fin CF | -80.0M | -112.5M | -133.3M | -108.6M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of KNOP are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| KNOP | KNOT Offshore Partners LP(you) | $369M | 54 | Hold |
| NVGS | Navigator Holdings Ltd. | $1.4B | 60 | Hold |
| TRMD-A.CO | TORM plc | $3.3B | 91 | Strong Buy |
| AT.L | Ashtead Technology Holdings Plc | $376M | 64 | Hold |
| AET.L | Afentra plc | $273M | 59 | Hold |
| TLW.L | Tullow Oil plc | $420M | 65 | Hold |
| OTL.OL | Odfjell Technology Ltd. | $247M | 66 | Buy |
| KIST.L | Kistos Holdings Plc | $315M | 35 | Hold |
| HTG.L | Hunting PLC | $804M | 43 | Hold |
| CNE.L | Capricorn Energy PLC | $319M | 80 | Strong Buy |
Peer medians: ROE 4.6% · P/E 10.3x · Gross margin 29.9%