Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
LT.NS
HoldPremium GrowerLarsen & Toubro Limited · Industrials · India · $57.3B · Avg Vol: $59M/d
58
StockRankGet insider-trade alerts
Q
57
V
29
M
67
P/E (TTM)
32.6x
ROE
14.7%
D/E
1.0x
Dividend %
1.0%
COMPANY DESCRIPTION
Larsen & Toubro Limited engages in engineering, procurement, and construction projects (EPC) in India and internationally. The company operates through four segments: Infrastructure Projects, Energy Projects, Hi-Tech Manufacturing, and Others.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8T | 2.2T | 2.5T | 2.8T | 16.1% | 3.0T | 3.2T | 3.7T | 14.1% |
| EPS (INR) | 74.51 | 93.96 | 109.36 | 116.93 | 16.2% | 120.77 | 137.91 | 167.90 | 19.8% |
| Shares | 1.4B | 1.4B | 1.4B | 1.4B | -2.1% | 1.4B | — | — | — |
| Debt | 1.2T | 1.2T | 1.3T | 1.3T | 1.3% | 1.3T | — | — | — |
| Equity | 893.3B | 863.6B | 976.6B | 1.1T | 7.0% | — | — | — | — |
| Op CF | 227.8B | 182.7B | 91.5B | 167.4B | -9.8% | 168.0B | — | — | — |
| Inv CF | -83.1B | 21.6B | -155.1B | -117.4B | — | — | — | — | — |
| Fin CF | -115.7B | -254.1B | 65.6B | -21.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.4%
SMA 50SMA 200
Close
$41.44
RSI (14)
31.4
52W High
$46.08
From 52W High
0.9%
SCORE BREAKDOWN
Quality
57
ROIC
14.6%75.3
ROE
14.7%74.0
GP/Assets
24.6%68.4
Op. Margin
10.6%61.8
FCF/Assets
2.6%47.1
Piotroski
655.6
Int. Cover
10.1x51.8
D/E Ratio
0.98x20.3
Current Ratio
1.25x26.8
Value
29
P/E (TTM)
32.6x28.9
EV/EBITDA
17.6x32.6
P/FCF
45.6x25.9
P/B
4.9x19.3
P/S
1.8x43.8
Div Yield
1.0%26.1
Momentum
67
52W High %
90%79.7
RS 6M
12%78.1
SMA 50/200
1.00x52.3
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+49%54.2
Q Growth
14%49.9
FUNDAMENTALS
Market Cap
$57.3B
P/E (Forward)
21.8x
Gross Margin
37.4%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of LT.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| LT.NS | Larsen & Toubro Limited(you) | $57.3B | 58 | Hold |
| FIX | Comfort Systems USA, Inc. | $53.5B | 63 | Hold |
| 028260.KS | Samsung C&T Corporation | $44.7B | 52 | Hold |
| ACS.MC | ACS, Actividades de Construcción y Servicios, S.A. | $31.5B | 60 | Hold |
| PWR | Quanta Services, Inc. | $90.6B | 46 | Hold |
| DG.PA | Vinci SA | $73.3B | 75 | Buy |
| HOT.DE | HOCHTIEF Aktiengesellschaft | $37.2B | 73 | Buy |
| EME | EMCOR Group, Inc. | $32.6B | 72 | Buy |
| 601668.SS | China State Construction Engineering Corporation Limited | $27.4B | 42 | Hold |
| APG | APi Group Corporation | $17.2B | 48 | Hold |
Peer medians: ROE 8.9% · P/E 19.8x · Gross margin 26.1%