Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MANYAVAR.NS
HoldPremium GrowerVedant Fashions Limited · Consumer Cyclical · India · $1.5B · Avg Vol: $13M/d
60
StockRankGet insider-trade alerts
Q
75
V
19
M
61
P/E (TTM)
36.6x
ROE
19.1%
D/E
0.2x
Dividend %
1.4%
COMPANY DESCRIPTION
Vedant Fashions Limited engages in the manufacture, trading, and sale of wedding and celebration wear in India, Nepal, the United States, Canada, the United Arab Emirates, the United Kingdom, and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.5B | 13.7B | 13.8B | 14.3B | 1.9% | 14.6B | 15.3B | 16.7B | 8.0% |
| EPS (INR) | 17.68 | 17.06 | 15.99 | 15.46 | -4.4% | 15.95 | 16.69 | 18.25 | 8.7% |
| Shares | 242.8M | 242.9M | 242.9M | 243.0M | +0.1% | 243.0M | — | — | — |
| Debt | 2.9B | 4.4B | 4.8B | 4.6B | 16.0% | 4.6B | — | — | — |
| Equity | 14.0B | 16.0B | 17.9B | 19.6B | 12.0% | — | — | — | — |
| Op CF | 4.7B | 4.8B | 3.9B | 4.8B | 0.8% | 4.8B | — | — | — |
| Inv CF | -2.3B | -1.1B | -158.8M | -1.0B | — | — | — | — | — |
| Fin CF | -2.3B | -3.6B | -3.8B | -3.9B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+44.3%
SMA 50SMA 200
Close
$6.08
RSI (14)
67.7
52W High
$8.15
From 52W High
0.7%
SCORE BREAKDOWN
Quality
75
ROIC
22.3%89.0
ROE
19.1%81.8
GP/Assets
35.9%65.2
Op. Margin
29.5%97.0
FCF/Assets
16.4%93.7
Piotroski
530.8
Int. Cover
9.8x53.8
D/E Ratio
0.23x67.6
Current Ratio
3.67x89.0
Value
19
P/E (TTM)
36.6x20.4
EV/EBITDA
20.7x18.6
P/FCF
30.1x28.8
P/B
7.2x10.2
P/S
9.7x3.8
Div Yield
1.4%28.1
Momentum
61
52W High %
75%48.2
RS 6M
66%96.7
SMA 50/200
1.02x59.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+15%30.5
Q Growth
15%51.2
FUNDAMENTALS
Market Cap
$1.5B
P/E (Forward)
31.9x
Gross Margin
70.3%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of MANYAVAR.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MANYAVAR.NS | Vedant Fashions Limited(you) | $1.5B | 60 | Hold |
| PGIL.NS | Pearl Global Industries Limited | $1.2B | 74 | Buy |
| PAGEIND.NS | Page Industries Limited | $4.2B | 64 | Hold |
| GOKEX.NS | Gokaldas Exports Limited | $604M | 46 | Hold |
| SPAL.NS | S.P. Apparels Limited | $278M | 74 | Buy |
| KKCL.NS | Kewal Kiran Clothing Limited | $326M | 79 | Buy |
| RUPA.NS | Rupa & Company Limited | $119M | 60 | Hold |
| RAYMONDLSL.NS | Raymond Lifestyle Limited | $448M | 33 | Sell |
| LUXIND.NS | Lux Industries Limited | $358M | 34 | Sell |
| CANTABIL.NS | Cantabil Retail India Limited | $209M | 76 | Buy |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%