Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MARUTI.NS
HoldFallen FavouriteMaruti Suzuki India Limited · Consumer Cyclical · India · $41.9B · Avg Vol: $50M/d
COMPANY DESCRIPTION
Maruti Suzuki India Limited manufactures and sells motor vehicles, parts, and accessories in India. The company offers passenger and commercial vehicles, including hatchbacks, sedans, SUVs, MPVs, and vans, as well as light commercial vehicles.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1T | 1.4T | 1.5T | 1.8T | 15.9% | 2.0T | 2.1T | 2.4T | 15.4% |
| EPS (INR) | 262.84 | 429.01 | 461.20 | 466.90 | 21.1% | 458.43 | 498.84 | 615.66 | 14.8% |
| Shares | 302.1M | 314.4M | 314.4M | 314.4M | +4.1% | 314.4M | — | — | — |
| Debt | 12.5B | 1.2B | 870.0M | 1.0B | -56.5% | 1.0B | — | — | — |
| Equity | 746.0B | 856.4B | 962.4B | 1.1T | 12.8% | — | — | — | — |
| Op CF | 108.1B | 168.0B | 161.8B | 191.0B | 20.9% | 191.9B | — | — | — |
| Inv CF | -88.2B | -118.6B | -145.0B | -147.3B | — | — | — | — | — |
| Fin CF | -12.1B | -40.6B | -41.6B | -44.8B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of MARUTI.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MARUTI.NS | Maruti Suzuki India Limited(you) | $41.9B | 48 | Hold |
| M&M.NS | Mahindra & Mahindra Limited | $40.0B | 48 | Hold |
| BAJAJ-AUTO.NS | Bajaj Auto Limited | $34.4B | 66 | Buy |
| HYUNDAI.NS | Hyundai Motor India Limited | $19.0B | 60 | Hold |
| EICHERMOT.NS | Eicher Motors Limited | $22.4B | 70 | Buy |
| TMPV.NS | Tata Motors Passenger Vehicles Limited | $11.9B | 29 | Sell |
| TMCV.NS | Tata Motors Limited | $17.7B | 77 | Buy |
| ATHERENERG.NS | Ather Energy Limited | $6.6B | 36 | Hold |
| HEROMOTOCO.NS | Hero MotoCorp Limited | $11.3B | 85 | Strong Buy |
| FORCEMOT.NS | Force Motors Limited | $2.4B | 64 | Hold |
Peer medians: ROE 11.3% · P/E 31.8x · Gross margin 39.0%