Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MOTHERSON.NS
BuyPremium GrowerSamvardhana Motherson International Limited · Consumer Cyclical · India · $18.2B · Avg Vol: $30M/d
69
StockRankGet insider-trade alerts
Q
55
V
23
M
86
P/E (TTM)
39.4x
ROE
9.4%
D/E
0.4x
Dividend %
0.4%
COMPANY DESCRIPTION
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778.7B | 977.8B | 1.1T | 1.3T | 17.1% | 1.3T | 1.5T | 1.7T | 16.6% |
| EPS (INR) | 1.47 | 2.67 | 3.67 | 3.66 | 35.4% | 4.18 | 4.93 | 6.43 | 32.5% |
| Shares | 10.2B | 10.2B | 10.6B | 10.5B | +3.6% | 10.5B | — | — | — |
| Debt | 137.9B | 199.2B | 172.2B | 191.7B | 11.6% | 192.6B | — | — | — |
| Equity | 224.5B | 261.5B | 348.8B | 409.8B | 22.2% | — | — | — | — |
| Op CF | 46.4B | 75.7B | 62.9B | 112.8B | 34.4% | 113.4B | — | — | — |
| Inv CF | -22.4B | -66.6B | -48.6B | -61.2B | — | — | — | — | — |
| Fin CF | -27.3B | 12.8B | -25.5B | -32.7B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+6.1%
SMA 50SMA 200
Close
$1.72
RSI (14)
41.1
52W High
$1.81
From 52W High
0.9%
SCORE BREAKDOWN
Quality
55
ROIC
13.0%69.0
ROE
9.4%54.8
GP/Assets
51.7%80.7
Op. Margin
5.0%40.0
FCF/Assets
4.7%55.2
Piotroski
530.8
Int. Cover
4.8x39.7
D/E Ratio
0.44x50.4
Current Ratio
1.06x23.0
Value
23
P/E (TTM)
39.4x18.3
EV/EBITDA
16.1x26.0
P/FCF
33.1x26.4
P/B
4.2x20.0
P/S
1.3x39.8
Div Yield
0.4%6.7
Momentum
86
52W High %
95%92.0
RS 6M
47%92.6
SMA 50/200
1.18x90.6
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+67%61.8
Q Growth
102%84.9
FUNDAMENTALS
Market Cap
$18.2B
P/E (Forward)
23.6x
Gross Margin
43.8%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of MOTHERSON.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MOTHERSON.NS | Samvardhana Motherson International Limited(you) | $18.2B | 69 | Buy |
| SCHAEFFLER.NS | Schaeffler India Limited | $6.5B | 64 | Hold |
| MRF.NS | MRF Limited | $5.7B | 64 | Hold |
| SONACOMS.NS | Sona BLW Precision Forgings Limited | $5.3B | 62 | Hold |
| EXIDEIND.NS | Exide Industries Limited | $3.7B | 65 | Hold |
| ZFCVINDIA.NS | ZF Commercial Vehicle Control Systems India Limited | $3.0B | 73 | Buy |
| UNOMINDA.NS | Uno Minda Limited | $7.5B | 47 | Hold |
| ENDURANCE.NS | Endurance Technologies Limited | $4.1B | 58 | Hold |
| GABRIEL.NS | Gabriel India Limited | $2.6B | 66 | Buy |
| SANSERA.NS | Sansera Engineering Limited | $2.7B | 64 | Hold |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%