Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NAS.OL
BUYNorwegian Air Shuttle ASA · Industrials · Norway · $1.7B · Avg Vol: $13M/d
COMPANY DESCRIPTION
Norwegian Air Shuttle ASA is a leading low-cost airline operating a dense short-haul network across the Nordic countries and key European destinations. Following a successful financial restructuring, the company operates a streamlined, leased fleet of Boeing 737 aircraft with a highly optimized cost structure. Its strong brand equity in Scandinavia and dominant position at key slot-constrained Nordic airports serve as its primary competitive advantages.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9B | 2.6B | 3.6B | 3.8B | 25.9% | 3.8B | 4.0B | 4.2B | 5.5% |
| EPS | 0.10 | 0.17 | 0.13 | 0.26 | 38.0% | 0.15 | 0.14 | 0.25 | -2.5% |
| Shares | 929.9M | 961.8M | 963.9M | 1.1B | +13.2% | 1.1B | — | — | — |
| Debt | 1.0B | 1.4B | 1.6B | 2.0B | 24.7% | 1.9B | — | — | — |
| Equity | 423.7M | 581.9M | 729.9M | 772.9M | 22.2% | — | — | — | — |
| Op CF | 244.5M | 529.9M | 700.1M | 790.3M | 47.9% | 842.9M | — | — | — |
| Inv CF | -80.8M | -58.3M | -324.1M | -650.6M | — | — | — | — | — |
| Fin CF | -157.4M | -299.1M | -342.4M | -378.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of NAS.OL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NAS.OL | Norwegian Air Shuttle ASA(you) | $1.7B | 72 | BUY |
| NORSE.OL | Norse Atlantic ASA | $134M | 12 | STRONG SELL |
| NORCO.OL | NORCONSULT ASA | $1.1B | 66 | BUY |
| AFK.OL | Arendals Fossekompani ASA | $987M | 61 | HOLD |
| BONHR.OL | Bonheur ASA | $986M | 84 | STRONG BUY |
| ENDUR.OL | Endúr ASA | $562M | 75 | BUY |
| AKVA.OL | AKVA group ASA | $497M | 73 | BUY |
| AFG.OL | AF Gruppen ASA | $2.2B | 94 | STRONG BUY |
| TOM.OL | Tomra Systems ASA | $2.8B | 51 | HOLD |
| WWIB.OL | Wilh. Wilhelmsen Holding ASA | $2.6B | 95 | STRONG BUY |
Peer medians: ROE 14.8% · P/E 17.9x · Gross margin 39.4%