Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NORSE.OL
STRONG SELLNorse Atlantic ASA · Industrials · Norway · $134M · Avg Vol: $366K/d
12
StockRankGet insider-trade alerts
Q
30
V
46
M
15
P/E (TTM)
—
ROE
—
D/E
—
Dividend %
—
COMPANY DESCRIPTION
Norse Atlantic ASA provides long-haul airline services in Norway, the United Kingdom, rest of Europe, the United States, and internationally. The company serves a scheduled network across destinations. It also engages in leasing of aircraft and technical services.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.3M | 439.4M | 588.1M | 734.0M | 91.7% | 769.1M | 664.6M | 736.4M | 0.2% |
| EPS | -0.15 | -0.10 | -0.05 | -0.02 | — | -0.25 | -0.02 | 0.01 | — |
| Shares | 3.0B | 3.0B | 3.0B | 3.0B | 0.0% | 3.0B | — | — | — |
| Debt | 961.7M | 973.8M | 927.8M | 835.6M | -4.6% | 818.6M | — | — | — |
| Equity | 10.5M | -89.7M | -210.6M | -260.0M | — | — | — | — | — |
| Op CF | -68.6M | -20.6M | 55.6M | 69.3M | 24.5% | 55.9M | — | — | — |
| Inv CF | -25.0M | -7.3M | -24.4M | -20.9M | — | — | — | — | — |
| Fin CF | 22.6M | 1.9M | -60.7M | -41.1M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-32.8%
SMA 50SMA 200
Close
$0.0393
RSI (14)
17.6
52W High
$1.05
From 52W High
0.0%
SCORE BREAKDOWN
Quality
30
ROIC
-5.1%9.0
ROE
—N/A
GP/Assets
14.6%46.6
Op. Margin
-8.2%8.6
FCF/Assets
3.9%56.1
Piotroski
654.0
Int. Cover
-0.7x11.3
D/E Ratio
—N/A
Current Ratio
0.36x0.7
Value
46
P/E (TTM)
—N/A
EV/EBITDA
-3.3x25.0
P/FCF
3.7x94.3
P/B
-0.0x25.0
P/S
0.2x96.8
Div Yield
—N/A
Momentum
15
52W High %
4%0.1
RS 6M
-109%0.2
SMA 50/200
0.17x0.0
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+103%69.3
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$134M
P/E (Forward)
5.1x
Gross Margin
17.4%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of NORSE.OL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NORSE.OL | Norse Atlantic ASA(you) | $134M | 12 | STRONG SELL |
| DFENS.OL | Fjord Defence Group ASA | $164M | 14 | STRONG SELL |
| NAS.OL | Norwegian Air Shuttle ASA | $1.7B | 72 | BUY |
| NTI.OL | Norsk Titanium AS | $104M | 6 | STRONG SELL |
| GEOS.OL | Golden Energy Offshore Services ASA | $74M | 8 | STRONG SELL |
| NKR.OL | Nekkar ASA | $139M | 28 | SELL |
| NEL.OL | Nel ASA | $432M | 12 | STRONG SELL |
| VOW.OL | Vow ASA | $63M | 21 | SELL |
| HPUR.OL | Hexagon Purus ASA | $52M | 4 | STRONG SELL |
| NRC.OL | NRC Group ASA | $147M | 37 | HOLD |
Peer medians: ROE 15.5% · P/E 17.0x · Gross margin 39.4%