Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NAZARA.NS
HoldHot AirNazara Technologies Limited · Communication Services · India · $1.5B · Avg Vol: $11M/d
49
StockRankGet insider-trade alerts
Q
45
V
14
M
85
P/E (TTM)
—
ROE
2.8%
D/E
0.1x
Dividend %
—
COMPANY DESCRIPTION
Nazara Technologies Limited operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through Gaming, eSports, and Ad tech segments. The company offers subscriptions, download of games, and support services.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9B | 11.4B | 16.2B | 18.3B | 18.8% | 17.6B | 32.4B | 41.3B | 50.2% |
| EPS (INR) | 1.50 | 2.04 | 2.37 | 2.62 | 20.6% | -1.47 | 2.54 | 6.45 | 56.9% |
| Shares | 264.7M | 306.2M | 350.5M | 370.5M | +40.0% | 384.7M | — | — | — |
| Debt | 381.4M | 277.0M | 2.2B | 2.1B | 78.0% | 2.1B | — | — | — |
| Equity | 11.0B | 20.0B | 28.6B | 34.7B | 46.5% | — | — | — | — |
| Op CF | 80.9M | 907.9M | 655.0M | 1.5B | 163.9% | 1.5B | — | — | — |
| Inv CF | -952.4M | -6.0B | -11.3B | -5.4B | — | — | — | — | — |
| Fin CF | 145.2M | 9.5B | 8.0B | 3.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+23.3%
SMA 50SMA 200
Close
$3.94
RSI (14)
63.9
52W High
$3.99
From 52W High
1.0%
SCORE BREAKDOWN
Quality
45
ROIC
-1.2%20.3
ROE
2.8%35.5
GP/Assets
31.3%62.0
Op. Margin
-0.3%23.3
FCF/Assets
0.8%23.8
Piotroski
891.4
Int. Cover
-2.1x15.1
D/E Ratio
0.06x70.7
Current Ratio
2.05x61.7
Value
14
P/E (TTM)
—N/A
EV/EBITDA
42.7x11.0
P/FCF
395.9x1.9
P/B
4.7x18.6
P/S
8.2x8.3
Div Yield
—N/A
Momentum
85
52W High %
99%98.2
RS 6M
57%95.0
SMA 50/200
1.18x89.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+539%94.5
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$1.5B
P/E (Forward)
58.0x
Gross Margin
77.8%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of NAZARA.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NAZARA.NS | Nazara Technologies Limited(you) | $1.5B | 49 | Hold |
| AFFLE.NS | Affle 3i Limited | $2.4B | 47 | Hold |
| PFOCUS.NS | Prime Focus Limited | $2.6B | 51 | Hold |
| ZEEL.NS | Zee Entertainment Enterprises Limited | $880M | 51 | Hold |
| SAREGAMA.NS | Saregama India Limited | $1.0B | 55 | Hold |
| SUNTV.NS | Sun TV Network Limited | $1.9B | 63 | Hold |
| RAILTEL.NS | RailTel Corporation of India Limited | $902M | 37 | Hold |
| TATACOMM.NS | Tata Communications Limited | $5.3B | 49 | Hold |
| TTML.NS | Tata Teleservices (Maharashtra) Limited | $752M | 30 | Sell |
| IMAGICAA.NS | Imagicaaworld Entertainment Limited | $325M | 45 | Hold |
Peer medians: ROE 8.4% · P/E 24.2x · Gross margin 45.6%