Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NCLHN.MX
HOLDNorwegian Cruise Line Holdings Ltd. · Consumer Cyclical · United States · $9.8B · Avg Vol: $37K/d
COMPANY DESCRIPTION
Norwegian Cruise Line Holdings Ltd. is a leading global cruise operator managing the Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises brands. The company positions itself as a premium, niche-focused player in the cruise industry, targeting affluent travelers with its 'Freestyle Cruising' concept and luxury offerings. Its competitive moat is supported by high capital barriers to entry and strong pricing power within the upscale cruise segment.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8B | 8.5B | 9.5B | 9.8B | 26.6% | 10.0B | 10.1B | 10.8B | 4.8% |
| EPS | -5.41 | 0.39 | 2.09 | 0.94 | 55.3% | 1.24 | — | — | — |
| Shares | 421.4M | 425.5M | 439.9M | 455.3M | +8.0% | 459.1M | — | — | — |
| Debt | 13.6B | 14.1B | 13.1B | 14.6B | 2.4% | 16.1B | — | — | — |
| Equity | 68.6M | 300.8M | 1.4B | 2.2B | 218.2% | — | — | — | — |
| Op CF | 210.0M | 2.0B | 2.0B | 2.1B | 115.1% | 2.2B | — | — | — |
| Inv CF | -1.8B | -2.9B | -1.2B | -3.3B | — | — | — | — | — |
| Fin CF | 986.2M | 346.9M | -1.0B | 1.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of NCLHN.MX are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NCLHN.MX | Norwegian Cruise Line Holdings Ltd.(you) | $9.8B | 39 | HOLD |
| TRIP | Tripadvisor, Inc. | $1.6B | 40 | HOLD |
| PRSU | Pursuit Attractions and Hospitality, Inc. | $1.4B | 52 | HOLD |
| EXPE | Expedia Group, Inc. | $31.2B | 73 | BUY |
| RCL | Royal Caribbean Cruises Ltd. | $78.7B | 55 | HOLD |
| CCL | Carnival Corporation Ltd. | $36.1B | 76 | BUY |
| TNL | Travel + Leisure Co. | $4.5B | 90 | STRONG BUY |
| LIND | Lindblad Expeditions Holdings, Inc. | $1.8B | 72 | BUY |
| ABNB | Airbnb, Inc. | $83.7B | 70 | BUY |
| BKNG.MX | Booking Holdings Inc. | $141.3B | 71 | BUY |
Peer medians: ROE 9.9% · P/E 22.6x · Gross margin 37.4%