Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NDLS
HOLDNoodles & Company · Consumer Cyclical · United States · $91M · Avg Vol: $725K/d
COMPANY DESCRIPTION
Noodles & Company owns and operates a fast-casual restaurant chain offering globally inspired noodle and pasta dishes across the United States. The company occupies a unique market niche by bridging the gap between traditional fast food and casual dining with its customizable, made-to-order menu. It operates as a leading player in the specialized fast-casual noodle segment.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509.5M | 503.4M | 493.3M | 495.1M | -1.0% | 495.1M | 483.3M | 480.4M | -1.5% |
| EPS | -0.56 | -1.68 | -6.40 | -7.36 | — | -6.19 | — | — | — |
| Shares | 5.8M | 5.6M | 5.7M | 5.9M | +1.7% | 5.9M | — | — | — |
| Debt | 264.2M | 298.9M | 291.5M | 263.8M | -0.0% | 253.7M | — | — | — |
| Equity | 38.4M | 27.2M | -5.6M | -45.3M | -29.2% | — | — | — | — |
| Op CF | 9.6M | 27.5M | 7.6M | 7.3M | -8.7% | 9.3M | — | — | — |
| Inv CF | -32.3M | -51.8M | -26.7M | -12.4M | — | — | — | — | — |
| Fin CF | 22.0M | 25.8M | 17.3M | 5.2M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of NDLS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NDLS | Noodles & Company(you) | $91M | 59 | HOLD |
| RRGB | Red Robin Gourmet Burgers, Inc. | $134M | 66 | BUY |
| RICK | RCI Hospitality Holdings, Inc. | $199M | 71 | BUY |
| DIN | Dine Brands Global, Inc. | $432M | 61 | HOLD |
| BDL | Flanigan's Enterprises, Inc. | $73M | 91 | STRONG BUY |
| STKS | The ONE Group Hospitality, Inc. | $57M | 27 | SELL |
| LOCO | El Pollo Loco Holdings, Inc. | $485M | 74 | BUY |
| NATH | Nathan's Famous, Inc. | $402M | 81 | STRONG BUY |
| CNNE | Cannae Holdings, Inc. | $647M | 44 | HOLD |
| GENK | GEN Restaurant Group, Inc. | $65M | 10 | STRONG SELL |
Peer medians: ROE 10.0% · P/E 22.6x · Gross margin 37.5%