Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NEXT
STRONG SELLNextDecade Corporation · Energy · United States · $1.9B · Avg Vol: $22M/d
COMPANY DESCRIPTION
NextDecade Corporation develops liquefied natural gas (LNG) export projects, specifically the Rio Grande LNG terminal in Texas, along with associated pipelines. The company focuses on a large-scale, cost-competitive LNG export facility on the U.S. Gulf Coast, capitalizing on abundant domestic natural gas and global demand. It is a pure-play LNG development company poised to become a significant exporter of U.S. natural gas.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | — | — | — | 1.7B | — |
| EPS | -0.34 | -0.65 | -0.94 | -0.24 | -1.17 | — | -1.34 | -2.10 | 0.07 | — |
| Shares | — | 143.5M | 256.5M | 260.3M | 264.8M | +84.5% | 265.0M | — | — | — |
| Debt | — | 1.6M | 2.0B | 4.1B | 8.7B | 1671.2% | 9.5B | — | — | — |
| Equity | — | 54.4M | 287.9M | 377.6M | 95.3M | 20.6% | — | — | — | — |
| Op CF | — | -40.1M | -73.6M | -95.6M | -169.4M | — | -211.4M | — | — | — |
| Inv CF | — | -40.9M | -1.8B | -2.6B | -4.9B | — | — | — | — | — |
| Fin CF | — | 118.2M | 2.1B | 2.8B | 5.3B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of NEXT are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NEXT | NextDecade Corporation(you) | $1.9B | 10 | STRONG SELL |
| AESI | Atlas Energy Solutions Inc. | $1.5B | 27 | SELL |
| PUMP | ProPetro Holding Corp. | $1.4B | 32 | SELL |
| EROK | EagleRock Land LLC | $542M | 13 | STRONG SELL |
| LBRT | Liberty Energy Inc. | $2.8B | 30 | SELL |
| ACDC | ProFrac Holding Corp. | $771M | 21 | SELL |
| SEI | Solaris Energy Infrastructure, Inc. | $5.2B | 23 | SELL |
| WBI | WaterBridge Infrastructure LLC | $1.6B | 47 | HOLD |
| RES | RPC, Inc. | $1.2B | 42 | HOLD |
| CLB | Core Laboratories Inc. | $538M | 28 | SELL |
Peer medians: ROE 9.9% · P/E 19.4x · Gross margin 40.8%