Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NGVC
BUYNatural Grocers by Vitamin Cottage, Inc. · Consumer Defensive · United States · $691M · Avg Vol: $4M/d
COMPANY DESCRIPTION
Natural Grocers by Vitamin Cottage, Inc. is a specialty retailer of natural and organic groceries, dietary supplements, and body care products. The company maintains a distinct competitive position by enforcing strict product standards, including selling only 100% USDA-certified organic produce and pasture-raised dairy. It operates as a highly differentiated, niche grocery chain with a strong regional presence in the Western and Midwestern United States.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.2B | 1.3B | 6.9% | 1.3B | 1.4B | 1.5B | 4.9% |
| EPS | 0.94 | 1.02 | 1.49 | 2.02 | 29.0% | 2.08 | 2.14 | 2.33 | 7.5% |
| Shares | 22.7M | 22.7M | 22.9M | 23.0M | +1.2% | 23.0M | — | — | — |
| Debt | 393.4M | 370.2M | 346.5M | 332.0M | -5.5% | 324.5M | — | — | — |
| Equity | 155.8M | 170.8M | 174.3M | 212.4M | 10.9% | — | — | — | — |
| Op CF | 39.7M | 64.6M | 73.8M | 55.3M | 11.7% | 62.4M | — | — | — |
| Inv CF | -31.1M | -38.0M | -38.6M | -31.0M | — | — | — | — | — |
| Fin CF | -20.2M | -20.4M | -44.6M | -16.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of NGVC are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NGVC | Natural Grocers by Vitamin Cottage, Inc.(you) | $691M | 66 | BUY |
| VLGEA | Village Super Market, Inc. | $631M | 90 | STRONG BUY |
| WMK | Weis Markets, Inc. | $1.8B | 80 | STRONG BUY |
| IMKTA | Ingles Markets, Incorporated | $1.6B | 86 | STRONG BUY |
| GO | Grocery Outlet Holding Corp. | $891M | 19 | STRONG SELL |
| SFM | Sprouts Farmers Market, Inc. | $7.0B | 72 | BUY |
| YSWY | Yesway, Inc. | $1.2B | 25 | SELL |
| DNUT | Krispy Kreme, Inc. | $543M | 14 | STRONG SELL |
| ACI | Albertsons Companies, Inc. | $5.4B | 43 | HOLD |
| KR | The Kroger Co. | $34.8B | 55 | HOLD |
Peer medians: ROE 12.3% · P/E 21.6x · Gross margin 35.0%