NI
SellSinkerNiSource Inc. · Utilities · United States · $18.8B · Avg Vol: $213M/d
Sinker: Weak, expensive and falling. Nothing here to keep it afloat.
ABOUT NISOURCE INC.
Read
NiSource Inc. is an energy holding company providing natural gas and electricity to approximately 3.3 million customers across six states in the Midwestern and Mid-Atlantic United States. The company benefits from a stable, regulated asset base, geographic diversification, and essential service provision, ensuring predictable cash flows. NiSource is a regulated utility focused on infrastructure modernization and transitioning its energy portfolio, offering defensive characteristics and consistent dividend payments.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9B | 5.5B | 5.5B | 6.6B | 4.3% | 6.9B | 7.3B | 7.7B | 7.6% |
| EPS | 1.84 | 1.59 | 1.63 | 1.96 | 2.1% | 1.88 | 2.12 | 2.32 | 8.9% |
| Shares | 412.1M | 447.4M | 465.9M | 478.4M | +16.1% | 479.6M | — | — | — |
| Debt | 11.3B | 14.1B | 14.0B | 16.2B | 12.7% | 17.4B | — | — | — |
| Equity | 7.6B | 8.3B | 8.7B | 9.5B | 7.6% | — | — | — | — |
| Op CF | 1.4B | 1.9B | 1.8B | 2.4B | 18.8% | 2.3B | — | — | — |
| Inv CF | -2.6B | -3.6B | -3.2B | -4.5B | — | — | — | — | — |
| Fin CF | 1.1B | 3.8B | -651.0M | 2.1B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of NI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NI | NiSource Inc.(you) | $18.8B | 25 | Sell |
| ATO | Atmos Energy Corporation | $26.4B | 41 | Hold |
| BIPC.TO | Brookfield Infrastructure Corporation | $4.4B | 37 | Hold |
| MDU | MDU Resources Group, Inc. | $3.9B | 37 | Hold |
| SR | Spire Inc. | $4.6B | 40 | Hold |
| SWX | Southwest Gas Holdings, Inc. | $6.0B | 47 | Hold |
| NJR | New Jersey Resources Corporation | $5.3B | 45 | Hold |
| BKH | Black Hills Corporation | $5.4B | 51 | Hold |
| CTRI | Centuri Holdings, Inc. | $2.0B | 18 | Strong Sell |
| OGS | ONE Gas, Inc. | $4.5B | 51 | Hold |
Peer medians: ROE 9.4% · P/E 20.0x · Gross margin 44.6%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.