Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ONON
HOLDOn Holding AG · Consumer Cyclical · Switzerland · $11.9B · Avg Vol: $165M/d
COMPANY DESCRIPTION
On Holding AG designs and distributes high-performance athletic footwear, apparel, and accessories, primarily known for its patented CloudTec cushioning technology. The Swiss brand commands premium pricing and high brand loyalty through a selective wholesale distribution strategy and a rapidly growing direct-to-consumer channel. It operates as a high-growth disruptor in the global premium running and lifestyle footwear market.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 2.2B | 2.9B | 3.7B | 35.1% | 3.9B | 4.4B | 5.3B | 19.2% |
| EPS | 0.22 | 0.31 | 0.93 | 0.77 | 51.0% | 0.94 | 1.35 | — | 76.8% |
| Shares | 316.5M | 318.8M | 323.8M | 331.0M | +4.6% | 300.8M | — | — | — |
| Debt | 198.1M | 282.9M | 429.4M | 644.2M | 48.1% | 669.4M | — | — | — |
| Equity | 1.2B | 1.3B | 1.7B | 2.0B | 19.0% | — | — | — | — |
| Op CF | -280.4M | 286.7M | 630.8M | 444.1M | 24.5% | 495.0M | — | — | — |
| Inv CF | -102.4M | -58.2M | -80.2M | -97.1M | — | — | — | — | — |
| Fin CF | 7.8M | -26.9M | -68.4M | -97.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of ONON are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ONON | On Holding AG(you) | $11.9B | 53 | HOLD |
| APTV | Aptiv PLC | $12.0B | 51 | HOLD |
| UHRN.SW | The Swatch Group AG | $12.9B | 59 | HOLD |
| AMC.AX | Amcor plc | $19.7B | 51 | HOLD |
| SIGN.SW | SIG Group AG | $6.2B | 35 | HOLD |
| VGNT | Versigent PLC | $3.0B | 56 | HOLD |
| 0QNG.L | Jungfraubahn Holding AG | $2.3B | 49 | HOLD |
| AVOL.SW | Avolta AG | $7.8B | 87 | STRONG BUY |
| CFR.JO | Compagnie Financière Richemont SA | $136.5B | 63 | HOLD |
| AUTN.SW | Autoneum Holding AG | $797M | 64 | HOLD |
Peer medians: ROE 4.7% · P/E 34.4x · Gross margin 59.0%