Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
QSR
HOLDRestaurant Brands International Inc. · Consumer Cyclical · United States · $33.1B · Avg Vol: $223M/d
COMPANY DESCRIPTION
Restaurant Brands International Inc. (RBI) is one of the world's largest quick service restaurant companies, owning iconic brands like Burger King, Tim Hortons, Popeyes Louisiana Kitchen, and Firehouse Subs. Its competitive moat is derived from its global brand recognition, extensive franchisee network, and proven business model focused on asset-light expansion and operational excellence. RBI is a market leader in the quick-service restaurant industry, leveraging its diverse portfolio to achieve significant scale and international growth.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5B | 7.0B | 8.4B | 9.4B | 13.2% | 9.6B | 9.8B | 9.9B | 2.6% |
| EPS | 3.28 | 3.82 | 3.21 | 2.36 | -10.4% | 3.07 | 2.59 | 2.82 | 9.4% |
| Shares | 307.1M | 312.5M | 324.4M | 346.3M | +12.8% | 347.0M | — | — | — |
| Debt | 14.5B | 14.5B | 16.0B | 15.7B | 2.7% | 15.7B | — | — | — |
| Equity | 2.5B | 2.9B | 3.1B | 3.6B | 13.3% | — | — | — | — |
| Op CF | 1.5B | 1.3B | 1.5B | 1.7B | 4.8% | 1.7B | — | — | — |
| Inv CF | -64.0M | 11.0M | -660.0M | -318.0M | — | — | — | — | — |
| Fin CF | -1.3B | -1.4B | -625.0M | -1.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of QSR are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| QSR | Restaurant Brands International Inc.(you) | $33.1B | 61 | HOLD |
| YUM | Yum! Brands, Inc. | $41.0B | 67 | BUY |
| DRI | Darden Restaurants, Inc. | $22.5B | 67 | BUY |
| CMG.MX | Chipotle Mexican Grill, Inc. | $42.9B | 48 | HOLD |
| DPZ | Domino's Pizza, Inc. | $11.0B | 62 | HOLD |
| TXRH | Texas Roadhouse, Inc. | $12.7B | 55 | HOLD |
| SBUX | Starbucks Corporation | $117.7B | 62 | HOLD |
| MCD.MX | McDonald's Corporation | $190.3B | 60 | HOLD |
| EAT | Brinker International, Inc. | $8.0B | 81 | STRONG BUY |
| CAKE | The Cheesecake Factory Incorporated | $4.2B | 68 | BUY |
Peer medians: ROE 9.9% · P/E 22.6x · Gross margin 37.5%