Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
RML.NS
BuyPremium GrowerRane (Madras) Limited · Consumer Cyclical · India · $405M · Avg Vol: $2M/d
79
StockRankGet insider-trade alerts
Q
56
V
25
M
93
P/E (TTM)
31.9x
ROE
14.3%
D/E
1.0x
Dividend %
1.2%
COMPANY DESCRIPTION
Rane (Madras) Limited engages in the manufacture and marketing of auto components for transportation industry in India and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 23.1B | 34.1B | 33.7B | 38.2B | 18.2% | 40.2B |
| EPS (INR) | 18.46 | 19.81 | 13.62 | 38.89 | 28.2% | 42.81 |
| Shares | 16.3M | 16.3M | 16.3M | 27.6M | +69.9% | 27.6M |
| Debt | 6.7B | 8.5B | 8.1B | 7.5B | 4.0% | 7.5B |
| Equity | 2.4B | 6.6B | 6.7B | 7.5B | 45.9% | — |
| Op CF | 876.4M | 1.9B | 3.2B | 2.2B | 35.7% | 2.2B |
| Inv CF | -1.1B | -1.6B | -1.5B | 107.4M | — | — |
| Fin CF | 351.2M | -553.6M | -1.8B | -2.1B | — | — |
Loading 1Y...
PRICE (1Y)+22.3%
SMA 50SMA 200
Close
$14.35
RSI (14)
79.1
52W High
$14.97
From 52W High
1.0%
SCORE BREAKDOWN
Quality
56
ROIC
23.7%90.5
ROE
14.3%71.1
GP/Assets
61.3%87.1
Op. Margin
4.6%37.3
FCF/Assets
1.1%27.9
Piotroski
654.1
Int. Cover
3.8x35.2
D/E Ratio
1.00x25.3
Current Ratio
0.92x16.3
Value
25
P/E (TTM)
31.9x24.7
EV/EBITDA
13.2x34.8
P/FCF
137.5x7.1
P/B
5.0x16.3
P/S
0.9x51.3
Div Yield
1.2%25.2
Momentum
93
52W High %
96%95.1
RS 6M
72%97.0
SMA 50/200
1.29x96.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
62%76.7
FUNDAMENTALS
Market Cap
$405M
P/E (Forward)
—
Gross Margin
38.4%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of RML.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| RML.NS | Rane (Madras) Limited(you) | $405M | 79 | Buy |
| SWARAJENG.NS | Swaraj Engines Limited | $466M | 75 | Buy |
| SHARDAMOTR.NS | Sharda Motor Industries Limited | $539M | 81 | Strong Buy |
| JAMNAAUTO.NS | Jamna Auto Industries Limited | $544M | 81 | Strong Buy |
| CARRARO.NS | Carraro India Limited | $323M | 75 | Buy |
| SSWL.NS | Steel Strips Wheels Limited | $619M | 80 | Buy |
| AUTOAXLES.NS | Automotive Axles Limited | $265M | 80 | Strong Buy |
| SANDHAR.NS | Sandhar Technologies Limited | $399M | 69 | Buy |
| TALBROAUTO.NS | Talbros Automotive Components Limited | $276M | 82 | Strong Buy |
| RANEHOLDIN.NS | Rane Holdings Limited | $255M | 77 | Buy |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%