Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SHW
HOLDThe Sherwin-Williams Company · Basic Materials · United States · $78.3B · Avg Vol: $798M/d
COMPANY DESCRIPTION
The Sherwin-Williams Company is a global leader in the manufacture, distribution, and sale of paints, coatings, and related products for professional, industrial, and retail customers. Its competitive moat is built on a strong portfolio of highly recognized brands, an extensive network of company-operated stores, and a vertically integrated business model that ensures quality control and direct customer relationships. It stands as a dominant market leader, benefiting from scale and brand loyalty across diverse end markets.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.1B | 23.1B | 23.1B | 23.6B | 2.1% | 23.9B | 24.7B | 25.8B | 4.7% |
| EPS | 7.83 | 9.35 | 10.68 | 10.37 | 9.8% | 10.16 | 10.66 | 12.07 | 7.9% |
| Shares | 258.9M | 254.5M | 251.3M | 247.7M | -4.3% | 246.6M | — | — | — |
| Debt | 12.5B | 11.8B | 11.9B | 12.9B | 1.1% | 14.6B | — | — | — |
| Equity | 3.1B | 3.7B | 4.1B | 4.6B | 14.0% | — | — | — | — |
| Op CF | 1.9B | 3.5B | 3.2B | 3.5B | 21.6% | 3.7B | — | — | — |
| Inv CF | -1.6B | -1.0B | -1.2B | -2.1B | — | — | — | — | — |
| Fin CF | -282.4M | -2.4B | -2.0B | -1.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of SHW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SHW | The Sherwin-Williams Company(you) | $78.3B | 61 | HOLD |
| ECL | Ecolab Inc. | $75.6B | 50 | HOLD |
| 1303.TW | Nan Ya Plastics Corporation | $36.9B | 60 | HOLD |
| GIVN.SW | Givaudan SA | $38.7B | 67 | BUY |
| APD | Air Products and Chemicals, Inc. | $66.3B | 44 | HOLD |
| AI.PA | L'Air Liquide S.A. | $125.2B | 74 | BUY |
| SIKA.SW | Sika AG | $33.2B | 68 | BUY |
| LIN | Linde plc | $236.9B | 63 | HOLD |
| DSFIR.AS | DSM-Firmenich AG | $22.5B | 63 | HOLD |
| 600309.SS | Wanhua Chemical Group Co., Ltd. | $33.1B | 52 | HOLD |
Peer medians: ROE 3.2% · P/E 18.2x · Gross margin 21.3%