Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SIRI
STRONG BUYSirius XM Holdings Inc. · Communication Services · United States · $9.5B · Avg Vol: $179M/d
COMPANY DESCRIPTION
Sirius XM Holdings Inc. provides satellite radio services offering a wide array of commercial-free music, talk, news, and entertainment across North America, and also owns Pandora. Its exclusive content, vast subscriber base, and unique position as the sole satellite radio provider create a significant competitive moat. Sirius XM is a dominant player in subscription audio entertainment in North America.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0B | 9.0B | 8.7B | 8.6B | -1.7% | 8.6B | 8.6B | 8.7B | 0.7% |
| EPS | 3.10 | 3.30 | -6.14 | 2.38 | -8.4% | 2.39 | 3.33 | 3.60 | 22.9% |
| Shares | 389.1M | 384.3M | 339.2M | 335.0M | -13.9% | 336.6M | — | — | — |
| Debt | 9.8B | 11.2B | 10.4B | 9.7B | -0.4% | 10.0B | — | — | — |
| Equity | -3.4B | 10.1B | 11.1B | 11.6B | 7.1% | — | — | — | — |
| Op CF | 2.0B | 1.8B | 1.7B | 1.9B | -1.4% | 1.9B | — | — | — |
| Inv CF | -493.0M | -696.0M | -970.0M | -747.0M | — | — | — | — | — |
| Fin CF | -1.7B | -1.2B | -916.0M | -1.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of SIRI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SIRI | Sirius XM Holdings Inc.(you) | $9.5B | 89 | STRONG BUY |
| NWSA | News Corporation | $13.8B | 76 | BUY |
| VSNT | Versant Media Group, Inc. | $5.1B | 80 | STRONG BUY |
| FOX | Fox Corporation | $19.3B | 74 | BUY |
| ROKU | Roku, Inc. | $18.3B | 65 | BUY |
| WMG | Warner Music Group Corp. | $14.1B | 57 | HOLD |
| MSGE | Madison Square Garden Entertainment Corp. | $3.8B | 65 | HOLD |
| CNK | Cinemark Holdings, Inc. | $3.9B | 63 | HOLD |
| PSKY | Paramount Skydance Corporation | $10.8B | 45 | HOLD |
| SPHR | Sphere Entertainment Co. | $6.1B | 50 | HOLD |
Peer medians: ROE 6.5% · P/E 21.9x · Gross margin 56.8%