Company Deep Dive

Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.

Request Deep Dive(50 Feathers)

TIV.CO

HOLD

Tivoli A/S · Consumer Cyclical · Denmark · $547M · Avg Vol: $71K/d

47
StockRank
Get insider-trade alerts
Q
48
V
19
M
73
P/E (TTM)
31.7x
ROE
10.5%
D/E
0.4x
Dividend %
0.9%

COMPANY DESCRIPTION

Tivoli A/S operates the historic Tivoli Gardens amusement park and pleasure garden in Copenhagen, Denmark, which includes rides, restaurants, concerts, and hotel operations. The company's competitive moat is unparalleled, driven by its iconic, irreplaceable city-center location and over 180 years of brand heritage. It operates as a highly resilient, premium leisure and tourism landmark with a dominant position in the Danish entertainment market.

FINANCIAL SUMMARY (USD)

Year2022202320242025CAGRTTM
Revenue172.2M184.9M201.3M204.9M6.0%206.6M
EPS1.742.303.293.2523.2%3.05
Shares5.7M5.7M5.7M5.7M0.0%5.7M
Debt56.3M52.6M49.3M45.1M-7.1%63.9M
Equity150.6M159.8M174.7M189.0M7.9%
Op CF28.5M29.1M32.7M36.9M9.0%33.6M
Inv CF-12.7M-18.6M-24.9M-31.0M
Fin CF-8.1M-8.7M-8.0M-10.5M
Loading 1Y...
PRICE (1Y)+1.6%
94.7795.4696.1496.8397.51May 26Jun 17Jul 10
SMA 50SMA 200
Close
$96.60
RSI (14)
60.0
52W High
$99.95
From 52W High
1.0%

SCORE BREAKDOWN

Quality
48
ROIC
10.6%63.2
ROE
10.5%61.1
GP/Assets
47.3%77.4
Op. Margin
-165.4%0.6
FCF/Assets
0.3%19.6
Piotroski
541.1
Int. Cover
21.0x65.2
D/E Ratio
0.37x58.1
Current Ratio
0.43x3.3
Value
19
P/E (TTM)
31.7x23.7
EV/EBITDA
14.7x28.4
P/FCF
714.3x0.9
P/B
3.2x24.7
P/S
2.7x20.0
Div Yield
0.9%13.5
Momentum
73
52W High %
97%95.3
RS 6M
2%78.9
SMA 50/200
1.04x71.3
EPS Rev 4W
N/A
EPS Rev 12W
N/A
EPS Improve
N/A
Q Growth
N/A

FUNDAMENTALS

Market Cap
$547M
P/E (Forward)
Gross Margin
66.8%

SECTOR PEERS

Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of TIV.CO are excluded.

TickerCompanyMkt CapStockRankSignal
TIV.COTivoli A/S(you)$547M47HOLD
MATAS.COMatas A/S$500M52HOLD
BOOZT.STBoozt AB (publ)$848M78BUY
HUSCO.COHusCompagniet A/S$109M29SELL
GABR.COGabriel Holding A/S$78M60HOLD
TCM.COTCM Group A/S$109M93STRONG BUY
PNDORA.COPandora A/S$8.5B79BUY

Peer medians: ROE 11.0% · P/E 22.0x · Gross margin 29.1%

Tivoli A/S (TIV.CO) — Stock Score Summary

Tivoli A/S (TIV.CO) has a MoatMap StockRank of 47/100 based on Quality (48/100), Value (19/100), and Momentum (73/100) factor scores. The current signal is HOLD.

Tivoli A/S operates the historic Tivoli Gardens amusement park and pleasure garden in Copenhagen, Denmark, which includes rides, restaurants, concerts, and hotel operations. The company's competitive moat is unparalleled, driven by its iconic, irreplaceable city-center location and over 180 years of brand heritage. It operates as a highly resilient, premium leisure and tourism landmark with a dominant position in the Danish entertainment market.

Key Financial Metrics

Price$96.60
Market Cap$547M
P/E (TTM)31.65
Price/Book3.19
Return on Equity10.5%
Return on Invested Capital10.6%
Debt/Equity36.93
Gross Margin66.8%
Operating Margin-165.4%
Revenue Growth16.5%
Dividend Yield0.9%
Free Cash Flow$766K

Tivoli A/S operates in the Leisure industry, part of the Consumer Cyclical sector (Denmark).

Frequently Asked Questions

What is Tivoli A/S’s (TIV.CO) StockRank?
MoatMap’s StockRank for Tivoli A/S (TIV.CO) is 47/100, with a Hold signal. It is a composite of Quality (48), Value (19), and Momentum (73) factor ranks across MoatMap’s 20,000+ stock universe.
Does Tivoli A/S have an economic moat?
Tivoli A/S (TIV.CO) has a Quality factor score of 48/100. The Quality factor combines ROIC, Piotroski F-Score, and leverage — the financial fingerprints of a durable competitive advantage. A Quality score above 70 typically indicates a company with the characteristics of a moated business.
Is Tivoli A/S a buy, hold, or sell?
MoatMap’s current signal for Tivoli A/S (TIV.CO) is Hold, based on a StockRank of 47/100. Signals are derived mechanically from the StockRank composite and should be one input among many — combine with your own thesis on management, competitive position, and valuation.
What sector is Tivoli A/S in?
Tivoli A/S (TIV.CO) operates in the Consumer Cyclical sector, specifically the Leisure industry (Denmark).