Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
TIV.CO
HOLDTivoli A/S · Consumer Cyclical · Denmark · $547M · Avg Vol: $71K/d
COMPANY DESCRIPTION
Tivoli A/S operates the historic Tivoli Gardens amusement park and pleasure garden in Copenhagen, Denmark, which includes rides, restaurants, concerts, and hotel operations. The company's competitive moat is unparalleled, driven by its iconic, irreplaceable city-center location and over 180 years of brand heritage. It operates as a highly resilient, premium leisure and tourism landmark with a dominant position in the Danish entertainment market.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 172.2M | 184.9M | 201.3M | 204.9M | 6.0% | 206.6M |
| EPS | 1.74 | 2.30 | 3.29 | 3.25 | 23.2% | 3.05 |
| Shares | 5.7M | 5.7M | 5.7M | 5.7M | 0.0% | 5.7M |
| Debt | 56.3M | 52.6M | 49.3M | 45.1M | -7.1% | 63.9M |
| Equity | 150.6M | 159.8M | 174.7M | 189.0M | 7.9% | — |
| Op CF | 28.5M | 29.1M | 32.7M | 36.9M | 9.0% | 33.6M |
| Inv CF | -12.7M | -18.6M | -24.9M | -31.0M | — | — |
| Fin CF | -8.1M | -8.7M | -8.0M | -10.5M | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of TIV.CO are excluded.
Peer medians: ROE 11.0% · P/E 22.0x · Gross margin 29.1%