Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
TKN.BK
HoldUnloved QualityTaokaenoi Food & Marketing Public Company Limited · Consumer Defensive · Thailand · $172M · Avg Vol: $155K/d
59
StockRankGet insider-trade alerts
Q
61
V
51
M
42
P/E (TTM)
12.9x
ROE
20.4%
D/E
0.7x
Dividend %
6.6%
COMPANY DESCRIPTION
Taokaenoi Food & Marketing Public Company Limited manufactures and distributes fried, grilled, and baked seaweed and seaweed snacks in Thailand and internationally. It operates through Snacks, Retailer, and Others segments.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4B | 5.3B | 5.7B | 5.3B | 6.7% | 5.2B | 6.5B | 5.8B | 4.6% |
| EPS (THB) | 0.31 | 0.54 | 0.61 | 0.30 | -1.1% | 0.32 | 0.57 | 0.33 | 4.1% |
| Shares | 1.4B | 1.4B | 1.4B | 1.4B | -1.1% | 1.4B | — | — | — |
| Debt | 406.0M | 222.6M | 356.9M | 927.7M | 31.7% | 1.5B | — | — | — |
| Equity | 2.1B | 2.2B | 2.4B | 2.1B | 1.1% | — | — | — | — |
| Op CF | 988.5M | 769.8M | 774.7M | 460.5M | -22.5% | 443.9M | — | — | — |
| Inv CF | -29.7M | -112.6M | -110.3M | -483.5M | — | — | — | — | — |
| Fin CF | -720.2M | -821.0M | -545.3M | -26.4M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+4.4%
SMA 50SMA 200
Close
$0.1254
RSI (14)
38.6
52W High
$0.1838
From 52W High
0.7%
SCORE BREAKDOWN
Quality
61
ROIC
23.0%88.5
ROE
20.4%84.5
GP/Assets
43.1%73.2
Op. Margin
11.7%66.4
FCF/Assets
5.0%53.0
Piotroski
412.9
Int. Cover
23.7x62.7
D/E Ratio
0.67x32.7
Current Ratio
1.41x40.7
Value
51
P/E (TTM)
12.9x68.3
EV/EBITDA
10.3x47.2
P/FCF
29.0x30.2
P/B
2.5x33.7
P/S
1.1x49.2
Div Yield
6.6%91.4
Momentum
42
52W High %
68%25.3
RS 6M
-23%29.4
SMA 50/200
1.04x68.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
38%72.1
FUNDAMENTALS
Market Cap
$172M
P/E (Forward)
12.7x
Gross Margin
32.4%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of TKN.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| TKN.BK | Taokaenoi Food & Marketing Public Company Limited(you) | $172M | 59 | Hold |
| PRG.BK | PRG Corporation Public Company Limited | $265M | 59 | Hold |
| ASIAN.BK | Asian Sea Corporation Public Company Limited | $177M | 90 | Strong Buy |
| TWPC.BK | Thai Wah Public Company Limited | $71M | 43 | Hold |
| XO.BK | Exotic Food Public Company Limited | $252M | 89 | Strong Buy |
| RBF.BK | R&B Food Supply Public Company Limited | $91M | 93 | Strong Buy |
| GFPT.BK | GFPT Public Company Limited | $389M | 92 | Strong Buy |
| TU.BK | Thai Union Group Public Company Limited | $1.5B | 52 | Hold |
| TFMAMA.BK | Thai President Foods Public Company Limited | $1.9B | 62 | Hold |
| TC.BK | Tropical Canning (Thailand) Public Company Limited | $81M | 95 | Strong Buy |
Peer medians: ROE 10.9% · P/E 11.6x · Gross margin 19.7%