Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
XO.BK
Strong BuyPremium GrowerExotic Food Public Company Limited · Consumer Defensive · Thailand · $252M · Avg Vol: $443K/d
89
StockRankGet insider-trade alerts
Q
83
V
38
M
67
P/E (TTM)
17.5x
ROE
24.8%
D/E
0.0x
Dividend %
3.8%
COMPANY DESCRIPTION
Exotic Food Public Company Limited manufactures and distributes various food products in Europe, the United States, and internationally. The company operates through two segments, Seasoning and Dipping Sauces and Cooking Paste.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 2.5B | 2.5B | 2.2B | 13.9% | 2.2B | 2.3B | 2.5B | 8.5% |
| EPS (THB) | 0.80 | 1.84 | 1.85 | 1.18 | 13.8% | 1.08 | 1.37 | 1.57 | 15.5% |
| Shares | 425.6M | 426.8M | 428.3M | 428.3M | +0.6% | 428.3M | — | — | — |
| Debt | 138.3M | 51.9M | 45.0M | 42.6M | -32.5% | 41.8M | — | — | — |
| Equity | 1.2B | 1.8B | 1.7B | 1.9B | 14.5% | — | — | — | — |
| Op CF | 464.3M | 821.5M | 765.2M | 625.9M | 10.5% | 593.8M | — | — | — |
| Inv CF | -200.6M | 132.0M | -263.6M | -113.5M | — | — | — | — | — |
| Fin CF | -160.6M | -336.6M | -967.8M | -321.7M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-0.2%
SMA 50SMA 200
Close
$0.5752
RSI (14)
30.2
52W High
$0.6392
From 52W High
0.9%
SCORE BREAKDOWN
Quality
83
ROIC
26.5%91.9
ROE
24.8%89.9
GP/Assets
42.5%72.6
Op. Margin
20.1%86.2
FCF/Assets
22.8%96.5
Piotroski
649.1
Int. Cover
50.0x87.0
D/E Ratio
0.02x87.7
Current Ratio
3.61x85.9
Value
38
P/E (TTM)
17.5x47.3
EV/EBITDA
13.3x30.6
P/FCF
16.7x51.8
P/B
4.4x16.7
P/S
3.7x12.6
Div Yield
3.8%66.1
Momentum
67
52W High %
90%72.8
RS 6M
7%78.4
SMA 50/200
1.26x97.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+48%60.3
Q Growth
-35%16.3
FUNDAMENTALS
Market Cap
$252M
P/E (Forward)
11.8x
Gross Margin
42.5%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of XO.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| XO.BK | Exotic Food Public Company Limited(you) | $252M | 89 | Strong Buy |
| ASIAN.BK | Asian Sea Corporation Public Company Limited | $177M | 90 | Strong Buy |
| GFPT.BK | GFPT Public Company Limited | $389M | 92 | Strong Buy |
| TVO.BK | Thai Vegetable Oil Public Company Limited | $745M | 89 | Strong Buy |
| RBF.BK | R&B Food Supply Public Company Limited | $91M | 93 | Strong Buy |
| TC.BK | Tropical Canning (Thailand) Public Company Limited | $81M | 95 | Strong Buy |
| PRG.BK | PRG Corporation Public Company Limited | $265M | 59 | Hold |
| TKN.BK | Taokaenoi Food & Marketing Public Company Limited | $172M | 59 | Hold |
| ITC.BK | i-Tail Corporation Public Company Limited | $1.6B | 77 | Buy |
| TFMAMA.BK | Thai President Foods Public Company Limited | $1.9B | 62 | Hold |
Peer medians: ROE 10.9% · P/E 11.6x · Gross margin 19.7%