Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
TLI.BK
BuyBargain BinThai Life Insurance Public Company Limited · Financial Services · Thailand · $3.9B · Avg Vol: $4M/d
68
StockRankGet insider-trade alerts
Q
50
V
64
M
49
P/E (TTM)
10.4x
ROE
8.6%
D/E
0.0x
Dividend %
5.4%
COMPANY DESCRIPTION
Thai Life Insurance Public Company Limited provides life insurance products in Thailand. It operates in two segments, Agent Channel and Partnership and Other Channels.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107.5B | 108.2B | 53.9B | 55.2B | -19.9% | 39.7B | 57.2B | 58.5B | 2.9% |
| EPS (THB) | 0.84 | 0.85 | 1.17 | 1.04 | 7.4% | 1.06 | 1.11 | 1.16 | 5.6% |
| Shares | 11.4B | 11.4B | 11.4B | 11.4B | 0.0% | 11.4B | — | — | — |
| Debt | — | — | — | — | — | — | — | — | — |
| Equity | 98.1B | 104.6B | 125.3B | 154.5B | 16.4% | — | — | — | — |
| Op CF | -10.3B | 3.9B | 9.2B | 3.0B | -11.7% | 10.9B | — | — | — |
| Inv CF | -37.7M | -432.2M | -267.8M | -346.2M | — | — | — | — | — |
| Fin CF | 10.7B | -3.4B | -5.7B | -5.7B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-0.4%
SMA 50SMA 200
Close
$0.346
RSI (14)
54.6
52W High
$0.3622
From 52W High
1.0%
SCORE BREAKDOWN
Quality
50
ROIC (ROA)
1.5%*49.4
ROE
8.6%42.5
GP/Assets
2.6%26.6
Op. Margin
39.8%57.5
FCF/Assets
n/mN/A
Piotroski
332.9
Int. Cover
—N/A
D/E Ratio
0.00x94.9
Current Ratio
3.76x72.8
Value
64
P/E (TTM)
10.4x66.8
EV/EBITDA
n/mN/A
P/FCF
n/mN/A
P/B
1.0x62.0
P/S
3.2x58.2
Div Yield
5.4%68.2
Momentum
49
52W High %
96%76.6
RS 6M
-11%33.1
SMA 50/200
1.10x71.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+9%33.8
Q Growth
-9%20.1
FUNDAMENTALS
Market Cap
$3.9B
P/E (Forward)
9.5x
Gross Margin
42.5%
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of TLI.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| TLI.BK | Thai Life Insurance Public Company Limited(you) | $3.9B | 68 | Buy |
| BLA.BK | Bangkok Life Assurance Public Company Limited | $1.2B | 83 | Strong Buy |
| KTC.BK | Krungthai Card Public Company Limited | $2.9B | 77 | Buy |
| TISCO.BK | TISCO Financial Group Public Company Limited | $3.0B | 51 | Hold |
| TCAP.BK | Thanachart Capital Public Company Limited | $2.6B | 84 | Strong Buy |
| TTB.BK | TMBThanachart Bank Public Company Limited | $8.1B | 80 | Buy |
| KKP.BK | Kiatnakin Phatra Bank Public Company Limited | $3.1B | 92 | Strong Buy |
| BBL.BK | Bangkok Bank Public Company Limited | $11.2B | 75 | Buy |
| TIDLOR.BK | Tidlor Holdings Public Company Limited | $1.6B | 50 | Hold |
| BAY.BK | Bank of Ayudhya Public Company Limited | $9.0B | 87 | Strong Buy |
Peer medians: ROE 10.9% · P/E 10.2x · Gross margin 67.1%