Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
TNP.BK
BuyUnloved QualityThanapiriya Public Company Limited · Consumer Defensive · Thailand · $70M · Avg Vol: $22K/d
73
StockRankGet insider-trade alerts
Q
62
V
58
M
47
P/E (TTM)
10.6x
ROE
16.3%
D/E
0.1x
Dividend %
3.8%
COMPANY DESCRIPTION
Thanapiriya Public Company Limited, together with its subsidiaries, operates retail and wholesale superstores in Thailand. The company engages in the wholesale and retail of consumer goods under the Thanapiriya brand name.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 2.6B | 2.9B | 3.1B | 8.3% | 3.2B | 3.2B | 3.6B | 7.9% |
| EPS (THB) | 0.19 | 0.19 | 0.23 | 0.27 | 12.7% | 0.27 | 0.25 | 0.30 | 6.2% |
| Shares | 800.0M | 800.0M | 800.0M | 800.0M | 0.0% | 800.0M | — | — | — |
| Debt | 69.0M | 86.7M | 118.2M | 178.3M | 37.3% | 121.5M | — | — | — |
| Equity | 990.6M | 1.1B | 1.2B | 1.3B | 10.2% | — | — | — | — |
| Op CF | 112.3M | 203.5M | 217.9M | 267.1M | 33.5% | 206.1M | — | — | — |
| Inv CF | -116.2M | -88.0M | -149.9M | -124.6M | — | — | — | — | — |
| Fin CF | -71.8M | -72.0M | -46.5M | -48.2M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.4%
SMA 50SMA 200
Close
$0.087
RSI (14)
47.7
52W High
$0.1031
From 52W High
0.8%
SCORE BREAKDOWN
Quality
62
ROIC
18.9%81.0
ROE
16.3%76.1
GP/Assets
32.5%58.0
Op. Margin
8.2%54.5
FCF/Assets
3.1%39.3
Piotroski
527.6
Int. Cover
50.0x87.0
D/E Ratio
0.09x75.9
Current Ratio
2.49x73.5
Value
58
P/E (TTM)
10.6x79.8
EV/EBITDA
7.3x68.9
P/FCF
40.9x20.6
P/B
1.7x52.9
P/S
0.7x62.7
Div Yield
3.8%65.1
Momentum
47
52W High %
84%57.2
RS 6M
-26%24.1
SMA 50/200
1.03x68.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
10%52.1
FUNDAMENTALS
Market Cap
$70M
P/E (Forward)
9.5x
Gross Margin
18.1%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of TNP.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| TNP.BK | Thanapiriya Public Company Limited(you) | $70M | 73 | Buy |
| CPI.BK | Chumporn Palm Oil Industry Public Company Limited | $67M | 70 | Buy |
| LST.BK | Lam Soon (Thailand) Public Company Limited | $116M | 66 | Buy |
| KBS.BK | Khonburi Sugar Public Company Limited | $118M | 80 | Buy |
| BR.BK | Bangkok Ranch Public Company Limited | $54M | 88 | Strong Buy |
| TNR.BK | Thai Nippon Rubber Industry Public Co., Ltd. | $55M | 92 | Strong Buy |
| TC.BK | Tropical Canning (Thailand) Public Company Limited | $81M | 95 | Strong Buy |
| RBF.BK | R&B Food Supply Public Company Limited | $91M | 93 | Strong Buy |
| CPALL.BK | CP ALL Public Company Limited | $12.5B | 50 | Hold |
| PM.BK | Premier Marketing Public Company Limited | $185M | 80 | Strong Buy |
Peer medians: ROE 10.9% · P/E 11.7x · Gross margin 20.2%