Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CPALL.BK
HoldBargain BinCP ALL Public Company Limited · Consumer Defensive · Thailand · $12.5B · Avg Vol: $39M/d
COMPANY DESCRIPTION
CP ALL Public Company Limited, together with its subsidiaries, operates convenience stores under the 7-Eleven name to other retailers primarily in Thailand, Malaysia, and internationally. The company operates through four segments: Convenience stores, Wholesale, Retail and Mall, and Other.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829.1B | 895.3B | 959.0B | 990.7B | 6.1% | 1.0T | 1.0T | 1.1T | 4.7% |
| EPS (THB) | 1.39 | 2.01 | 2.77 | 3.10 | 30.7% | 3.37 | 3.40 | 3.75 | 9.9% |
| Shares | 9.0B | 9.0B | 9.0B | 8.9B | -0.8% | 8.9B | — | — | — |
| Debt | 446.9B | 427.5B | 424.6B | 442.3B | -0.3% | 439.4B | — | — | — |
| Equity | 100.7B | 111.0B | 126.9B | 138.1B | 11.1% | — | — | — | — |
| Op CF | 69.9B | 87.2B | 76.2B | 74.3B | 2.0% | 78.3B | — | — | — |
| Inv CF | -30.5B | -28.1B | -29.0B | -37.0B | — | — | — | — | — |
| Fin CF | -64.3B | -63.0B | -59.9B | -38.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of CPALL.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CPALL.BK | CP ALL Public Company Limited(you) | $12.5B | 50 | Hold |
| Y92.SI | Thai Beverage Public Company Limited | $9.2B | 41 | Hold |
| TNP.BK | Thanapiriya Public Company Limited | $70M | 73 | Buy |
| CPF.BK | Charoen Pokphand Foods Public Company Limited | $5.6B | 67 | Buy |
| TU.BK | Thai Union Group Public Company Limited | $1.5B | 52 | Hold |
| CPAXT.BK | CP Axtra Public Company Limited | $4.6B | 22 | Sell |
| TFMAMA.BK | Thai President Foods Public Company Limited | $1.9B | 62 | Hold |
| CBG.BK | Carabao Group Public Company Limited | $1.7B | 77 | Buy |
| ITC.BK | i-Tail Corporation Public Company Limited | $1.6B | 77 | Buy |
| KAMART.BK | Karmarts Public Company Limited | $266M | 50 | Hold |
Peer medians: ROE 11.0% · P/E 11.6x · Gross margin 19.7%