Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VAC
HOLDMarriott Vacations Worldwide Corporation · Consumer Cyclical · United States · $3.2B · Avg Vol: $42M/d
COMPANY DESCRIPTION
Marriott Vacations Worldwide Corporation is a global leader in vacation ownership, offering a diverse portfolio of luxury vacation clubs and resorts under prestigious brands like Marriott Vacation Club and Westin Vacation Club. Its competitive moat is its strong brand recognition, extensive global network of high-quality resorts, and integrated timeshare sales and management platform. The company is a premier operator in the vacation ownership industry, benefiting from customer loyalty programs and flexible vacation options.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7B | 4.7B | 5.0B | 5.0B | 2.6% | 3.3B | 5.2B | 5.4B | 3.6% |
| EPS | 8.76 | 6.96 | 6.16 | -8.84 | -16.1% | -9.56 | — | — | — |
| Shares | 37.5M | 35.3M | 34.9M | 34.1M | -9.0% | 34.3M | — | — | — |
| Debt | 5.0B | 5.1B | 5.2B | 5.7B | 4.2% | 5.6B | — | — | — |
| Equity | 2.5B | 2.4B | 2.4B | 2.0B | -7.2% | — | — | — | — |
| Op CF | 522.0M | 232.0M | 205.0M | 28.0M | -62.3% | 16.0M | — | — | — |
| Inv CF | 16.0M | -112.0M | -115.0M | -70.0M | — | — | — | — | — |
| Fin CF | -486.0M | -401.0M | -132.0M | 241.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of VAC are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VAC | Marriott Vacations Worldwide Corporation(you) | $3.2B | 60 | HOLD |
| MTN | Vail Resorts, Inc. | $5.2B | 57 | HOLD |
| HGV | Hilton Grand Vacations Inc. | $3.8B | 46 | HOLD |
| CZR | Caesars Entertainment, Inc. | $6.1B | 66 | BUY |
| RRR | Red Rock Resorts, Inc. | $6.5B | 71 | BUY |
| PENN | PENN Entertainment, Inc. | $2.7B | 30 | SELL |
| MGM.MX | MGM Resorts International | $12.0B | 70 | BUY |
| WYNN | Wynn Resorts, Limited | $10.1B | 46 | HOLD |
| MCRI | Monarch Casino & Resort, Inc. | $2.1B | 95 | STRONG BUY |
| BYD | Boyd Gaming Corporation | $6.5B | 91 | STRONG BUY |
Peer medians: ROE 10.0% · P/E 22.6x · Gross margin 37.5%