Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VARROC.NS
HoldPremium GrowerVarroc Engineering Limited · Consumer Cyclical · India · $1.4B · Avg Vol: $8M/d
61
StockRankGet insider-trade alerts
Q
60
V
15
M
81
P/E (TTM)
65.0x
ROE
12.6%
D/E
0.5x
Dividend %
0.2%
COMPANY DESCRIPTION
Varroc Engineering Limited provides aftermarket automotive components and solutions in India, the Asia Pacific, Europe, North America, and internationally. It operates through Automotive and Others segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.0B | 73.5B | 80.0B | 87.2B | 8.7% | 95.3B | 103.4B | 118.5B | 16.5% |
| EPS (INR) | -53.66 | 34.43 | 4.01 | 14.73 | -34.6% | 12.95 | 22.16 | — | 50.5% |
| Shares | 152.8M | 152.8M | 152.8M | 152.8M | 0.0% | 152.8M | — | — | — |
| Debt | 18.1B | 13.9B | 11.2B | 9.2B | -20.0% | 9.3B | — | — | — |
| Equity | 9.8B | 15.0B | 15.7B | 17.8B | 22.2% | — | — | — | — |
| Op CF | 6.9B | 6.4B | 7.4B | 5.4B | -7.9% | 5.4B | — | — | — |
| Inv CF | -2.9B | -1.7B | -2.5B | -1.2B | — | — | — | — | — |
| Fin CF | -2.2B | -6.6B | -4.9B | -4.1B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+26.6%
SMA 50SMA 200
Close
$8.80
RSI (14)
52.1
52W High
$9.39
From 52W High
0.9%
SCORE BREAKDOWN
Quality
60
ROIC
19.6%85.5
ROE
12.6%66.4
GP/Assets
66.2%89.3
Op. Margin
5.3%41.6
FCF/Assets
1.4%30.2
Piotroski
776.6
Int. Cover
3.4x32.9
D/E Ratio
0.51x46.4
Current Ratio
0.88x14.8
Value
15
P/E (TTM)
65.0x9.7
EV/EBITDA
16.9x24.5
P/FCF
191.1x5.0
P/B
7.2x10.2
P/S
1.4x38.8
Div Yield
0.2%2.3
Momentum
81
52W High %
94%90.2
RS 6M
78%97.6
SMA 50/200
1.21x92.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+181%84.2
Q Growth
-27%18.7
FUNDAMENTALS
Market Cap
$1.4B
P/E (Forward)
23.1x
Gross Margin
34.0%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of VARROC.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VARROC.NS | Varroc Engineering Limited(you) | $1.4B | 61 | Hold |
| CEATLTD.NS | CEAT Limited | $1.4B | 60 | Hold |
| CIEINDIA.NS | CIE Automotive India Limited | $1.5B | 61 | Hold |
| ASKAUTOLTD.NS | ASK Automotive Limited | $1.3B | 62 | Hold |
| MINDACORP.NS | Minda Corporation Limited | $1.8B | 63 | Hold |
| SEDEMAC.NS | SEDEMAC Mechatronics Limited | $1.3B | 54 | Hold |
| LUMAXTECH.NS | Lumax Auto Technologies Limited | $1.4B | 68 | Buy |
| SUPRAJIT.NS | Suprajit Engineering Limited | $688M | 62 | Hold |
| SANSERA.NS | Sansera Engineering Limited | $2.7B | 65 | Hold |
| GABRIEL.NS | Gabriel India Limited | $2.6B | 65 | Buy |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%