Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WESTLIFE.NS
SellHot AirWestlife Foodworld Limited · Consumer Cyclical · India · $873M · Avg Vol: $2M/d
26
StockRankGet insider-trade alerts
Q
44
V
8
M
63
P/E (TTM)
273.9x
ROE
5.2%
D/E
2.9x
Dividend %
0.1%
COMPANY DESCRIPTION
Westlife Foodworld Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates through various restaurants, such as freestanding, food court, in-store, and mall stores.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.6B | 23.7B | 24.7B | 26.0B | 4.8% | 26.9B | 29.3B | 33.5B | 13.5% |
| EPS (INR) | 7.16 | 4.44 | 0.78 | 2.07 | -33.9% | 2.06 | 1.70 | 5.16 | 57.8% |
| Shares | 155.5M | 155.4M | 155.4M | 155.2M | -0.2% | 155.2M | — | — | — |
| Debt | 12.0B | 13.6B | 16.2B | 18.0B | 14.5% | 18.1B | — | — | — |
| Equity | 5.7B | 5.9B | 6.0B | 6.2B | 3.0% | — | — | — | — |
| Op CF | 3.5B | 3.4B | 3.4B | 3.5B | 0.3% | 3.5B | — | — | — |
| Inv CF | -2.7B | -1.8B | -2.2B | -2.0B | — | — | — | — | — |
| Fin CF | -980.7M | -1.5B | -794.2M | -1.9B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+12.4%
SMA 50SMA 200
Close
$5.96
RSI (14)
42.7
52W High
$8.02
From 52W High
0.7%
SCORE BREAKDOWN
Quality
44
ROIC
9.0%52.3
ROE
5.2%35.2
GP/Assets
50.4%79.8
Op. Margin
4.5%37.0
FCF/Assets
4.1%50.6
Piotroski
654.2
Int. Cover
1.3x18.7
D/E Ratio
2.92x5.2
Current Ratio
0.32x1.7
Value
8
P/E (TTM)
273.9x1.6
EV/EBITDA
26.7x12.8
P/FCF
71.9x10.7
P/B
14.4x3.6
P/S
3.3x15.6
Div Yield
0.1%0.4
Momentum
63
52W High %
74%49.3
RS 6M
26%88.7
SMA 50/200
1.06x74.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+152%81.2
Q Growth
-52%9.3
FUNDAMENTALS
Market Cap
$873M
P/E (Forward)
108.9x
Gross Margin
53.3%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of WESTLIFE.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WESTLIFE.NS | Westlife Foodworld Limited(you) | $873M | 26 | Sell |
| SAPPHIRE.NS | Sapphire Foods India Limited | $769M | 27 | Sell |
| RBA.NS | Restaurant Brands Asia Limited | $718M | 30 | Sell |
| DEVYANI.NS | Devyani International Limited | $1.8B | 33 | Sell |
| UFBL.NS | United Foodbrands Limited | $296M | 42 | Hold |
| JUBLFOOD.NS | Jubilant FoodWorks Limited | $3.3B | 43 | Hold |
| TRAVELFOOD.NS | Travel Food Services Limited | $1.8B | 71 | Buy |
| COFFEEDAY.NS | Coffee Day Enterprises Limited | $76M | 71 | Buy |
| EUREKAFORB.NS | Eureka Forbes Limited | $834M | 30 | Sell |
| CELLO.NS | Cello World Limited | $801M | 30 | Sell |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%