Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WHAUP.BK
BuyPremium GrowerWHA Utilities and Power Public Company Limited · Utilities · Thailand · $862M · Avg Vol: $3M/d
67
StockRankGet insider-trade alerts
Q
56
V
27
M
79
P/E (TTM)
19.2x
ROE
11.1%
D/E
1.3x
Dividend %
2.6%
COMPANY DESCRIPTION
WHA Utilities and Power Public Company Limited provides utilities and water solutions in Thailand and internationally. It produces and distributes industrial water; and provides waste water treatment and management services to industrial estates.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 2.8B | 2.9B | 3.2B | 9.4% | 3.7B | 3.7B | 4.2B | 15.2% |
| EPS (THB) | 0.12 | 0.43 | 0.29 | 0.27 | 31.0% | 0.39 | 0.37 | 0.45 | 28.6% |
| Shares | 3.8B | 3.8B | 3.8B | 3.8B | 0.0% | 3.8B | — | — | — |
| Debt | 13.9B | 15.1B | 16.5B | 16.9B | 6.6% | 17.6B | — | — | — |
| Equity | 12.6B | 13.6B | 13.6B | 13.5B | 2.2% | — | — | — | — |
| Op CF | 780.5M | 1.4B | 1.8B | 1.9B | 35.0% | 2.4B | — | — | — |
| Inv CF | -1.5B | -1.4B | -1.9B | -1.6B | — | — | — | — | — |
| Fin CF | 540.3M | 530.4M | 407.2M | -747.9M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-1.3%
SMA 50SMA 200
Close
$0.2282
RSI (14)
42.9
52W High
$0.2587
From 52W High
0.9%
SCORE BREAKDOWN
Quality
56
ROIC
7.8%63.9
ROE
11.1%70.7
GP/Assets
5.5%23.9
Op. Margin
31.0%81.3
FCF/Assets
2.4%67.3
Piotroski
780.1
Int. Cover
4.4x60.1
D/E Ratio
1.29x40.5
Current Ratio
0.65x17.1
Value
27
P/E (TTM)
19.2x43.8
EV/EBITDA
23.3x11.9
P/FCF
37.5x30.6
P/B
2.1x32.3
P/S
7.7x6.8
Div Yield
2.6%37.9
Momentum
79
52W High %
88%65.8
RS 6M
49%95.1
SMA 50/200
1.39x98.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+14%42.4
Q Growth
276%94.0
FUNDAMENTALS
Market Cap
$862M
P/E (Forward)
16.8x
Gross Margin
47.1%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of WHAUP.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WHAUP.BK | WHA Utilities and Power Public Company Limited(you) | $862M | 67 | Buy |
| TTW.BK | TTW Public Company Limited | $1.3B | 89 | Strong Buy |
| EASTW.BK | Eastern Water Resources Development and Management Public Company Limited | $246M | 52 | Hold |
| CKP.BK | CK Power Public Company Limited | $599M | 71 | Buy |
| SPCG.BK | SPCG Public Company Limited | $354M | 70 | Buy |
| RATCH.BK | Ratch Group Public Company Limited | $2.5B | 65 | Buy |
| ACE.BK | Absolute Clean Energy Public Company Limited | $386M | 76 | Buy |
| GUNKUL.BK | Gunkul Engineering Public Company Limited | $1.4B | 86 | Strong Buy |
| BGRIM.BK | B.Grimm Power Public Company Limited | $1.6B | 84 | Strong Buy |
| BANPU.BK | Banpu Public Company Limited | $1.4B | 90 | Strong Buy |
Peer medians: ROE 7.1% · P/E 12.9x · Gross margin 30.0%