Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WOOD.JK
Strong SellBargain BinPT Integra Indocabinet Tbk · Consumer Cyclical · Indonesia · $75M · Avg Vol: $52K/d
18
StockRankGet insider-trade alerts
Q
28
V
51
M
23
P/E (TTM)
23.6x
ROE
1.1%
D/E
0.6x
Dividend %
—
COMPANY DESCRIPTION
PT Integra Indocabinet Tbk engages in the wooden furniture and other wooden product industry in the United States, Asia, and Europe. It operates in Manufacturing and Forestry segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.5T | 2.2T | 2.8T | 2.6T | -16.6% | 2.6T | 2.8T | 3.0T | 7.3% |
| EPS (IDR) | 27.99 | 15.19 | 25.72 | 12.40 | -23.8% | 8.88 | 14.44 | — | 16.5% |
| Shares | 6.4B | 6.3B | 6.3B | 6.3B | -1.5% | 6.3B | — | — | — |
| Debt | 3.0T | 3.1T | 2.9T | 2.9T | -0.5% | 2.9T | — | — | — |
| Equity | 3.8T | 4.2T | 4.4T | 4.5T | 6.0% | — | — | — | — |
| Op CF | 88.1B | -316.8B | 190.9B | -84.2B | 47.2% | -92.9B | — | — | — |
| Inv CF | -40.1B | -147.6B | -34.7B | -44.8B | — | — | — | — | — |
| Fin CF | 96.1B | 366.6B | -251.0B | 169.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-10.3%
SMA 50SMA 200
Close
$0.0119
RSI (14)
40.0
52W High
$0.0354
From 52W High
0.3%
SCORE BREAKDOWN
Quality
28
ROIC
6.6%40.2
ROE
1.1%20.1
GP/Assets
7.1%9.5
Op. Margin
13.5%78.5
FCF/Assets
-2.0%15.0
Piotroski
35.3
Int. Cover
1.3x19.2
D/E Ratio
0.62x40.2
Current Ratio
1.73x57.6
Value
51
P/E (TTM)
23.6x35.0
EV/EBITDA
8.9x57.9
P/FCF
—N/A
P/B
0.3x96.5
P/S
0.5x72.6
Div Yield
—N/A
Momentum
23
52W High %
34%3.7
RS 6M
-16%44.4
SMA 50/200
0.71x4.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-3%34.5
FUNDAMENTALS
Market Cap
$75M
P/E (Forward)
1.7x
Gross Margin
21.7%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of WOOD.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WOOD.JK | PT Integra Indocabinet Tbk(you) | $75M | 18 | Strong Sell |
| SPTO.JK | PT Surya Pertiwi Tbk | $95M | 100 | Strong Buy |
| INDS.JK | PT Indospring Tbk | $101M | 22 | Sell |
| JIHD.JK | PT Jakarta International Hotels & Development Tbk | $60M | 26 | Sell |
| FAST.JK | PT Fast Food Indonesia Tbk | $117M | 10 | Strong Sell |
| MPPA.JK | PT Matahari Putra Prima Tbk | $83M | 35 | Hold |
| PSKT.JK | PT Red Planet Indonesia Tbk | $147M | 8 | Strong Sell |
| HERO.JK | PT DFI Retail Nusantara Tbk | $82M | 41 | Hold |
| ARGO.JK | PT Argo Pantes Tbk | $209M | 14 | Strong Sell |
| MINA.JK | PT Sanurhasta Mitra Tbk | $153M | 7 | Strong Sell |
Peer medians: ROE 8.2% · P/E 9.5x · Gross margin 25.0%