Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
0398.KL
HOLDGolden Destinations Group Berhad · Consumer Cyclical · Malaysia · $95M · Avg Vol: $156K/d
45
StockRankGet insider-trade alerts
Q
65
V
49
M
25
P/E (TTM)
13.0x
ROE
64.1%
D/E
0.1x
Dividend %
6.4%
COMPANY DESCRIPTION
Golden Destinations Group Berhad operates as an outbound travel experience curator that provides travel products and services. The company as a tour operator provides planning, transportation, meals, and accommodation services. In addition, it offers ticketing and tour guide services.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.4M | 106.0M | 146.3M | 145.0M | 55.7% | 145.0M | 143.3M | 155.2M | 3.4% |
| EPS | 0.00 | 0.00 | 0.01 | 0.01 | 168.3% | 0.01 | 0.01 | 0.01 | 6.1% |
| Shares | 1.0B | 1.0B | 1.0B | 1.0B | 0.0% | 1.0B | — | — | — |
| Debt | 38.7K | 25.0K | 0.3M | 0.8M | 178.9% | 1.1M | — | — | — |
| Equity | 4.5M | 7.1M | 7.3M | 34.7M | 97.0% | — | — | — | — |
| Op CF | 5.4M | 7.0M | 14.6M | 0.2M | -64.1% | 0.2M | — | — | — |
| Inv CF | -45.0K | -0.6M | -0.8M | -1.0M | — | — | — | — | — |
| Fin CF | -46.5K | -0.8M | -7.6M | 96.9K | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+13.0%
SMA 50SMA 200
Close
$0.0955
RSI (14)
20.0
SCORE BREAKDOWN
Quality
65
ROIC
26.0%93.8
ROE
64.1%98.1
GP/Assets
40.3%72.1
Op. Margin
8.6%60.9
FCF/Assets
-1.3%14.9
Piotroski
414.1
Int. Cover
50.0x88.0
D/E Ratio
0.07x85.6
Current Ratio
1.48x47.4
Value
49
P/E (TTM)
13.0x66.5
EV/EBITDA
9.4x53.3
P/FCF
—N/A
P/B
5.9x11.6
P/S
0.7x63.1
Div Yield
6.4%89.5
Momentum
25
52W High %
—N/A
RS 6M
—N/A
SMA 50/200
—N/A
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$95M
P/E (Forward)
12.2x
Gross Margin
15.4%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 0398.KL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 0398.KL | Golden Destinations Group Berhad(you) | $95M | 45 | HOLD |
| 1481.KL | Advance Synergy Berhad | $51M | 45 | HOLD |
| 5275.KL | Mynews Holdings Berhad | $80M | 45 | HOLD |
| 3719.KL | Panasonic Manufacturing Malaysia Berhad | $94M | 48 | HOLD |
| 2097.KL | Meta Bright Group Berhad | $93M | 49 | HOLD |
| 5220.KL | Globaltec Formation Berhad | $56M | 47 | HOLD |
| 5325.KL | Well Chip Group Berhad | $160M | 50 | HOLD |
| 0388.KL | Semico Capital Berhad | $50M | 48 | HOLD |
| 4405.KL | Tan Chong Motor Holdings Berhad | $77M | 32 | SELL |
| 5351.KL | EMPIRE | $267M | 43 | HOLD |
Peer medians: ROE 11.0% · P/E 13.5x · Gross margin 27.5%