2674.T
Strong BuyPremium GrowerFLAGHard Off Corporation Co.,Ltd. · Consumer Cyclical · Japan · $233M · Avg Vol: $1M/d
Premium Grower: Strong business with the market behind it, but you are paying up for it.
Hard Off Corporation runs used-goods and reuse retail stores in Japan, a category benefiting from value-seeking consumers and inbound tourist demand, which explains the very strong momentum (M88). However the value score is the most expensive in this batch (V45) and quality is only average, and there is no supportive filings evidence. The default applies.
The ranks quoted here are from the day it was written; today's Quality, Value and Momentum are the bars above.
ABOUT HARD OFF CORPORATION CO.,LTD.
Read
Hard Off Corporation Co.,Ltd. operates reuse shops in Japan. It operates through Reuse Business and FC Business segments.
FINANCIAL SUMMARY (JPY)
| Year | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 27.0B | 30.1B | 33.5B | 39.3B | 13.3% | 41.7B | 60.6B | 66.3B | 29.9% |
| EPS (JPY) | 75.06 | 119.13 | 150.62 | 166.52 | 181.06 | 24.6% | 180.56 | 200.07 | 172.06 | -2.5% |
| Shares | — | 13.9M | 13.9M | 13.9M | 13.9M | +0.1% | 13.9M | — | — | — |
| Debt | — | 2.2B | 2.4B | 3.2B | 6.3B | 43.4% | 6.6B | — | — | — |
| Equity | — | 15.3B | 16.9B | 18.3B | 20.2B | 9.8% | — | — | — | — |
| Op CF | — | 1.8B | 1.9B | 2.1B | 2.5B | 11.8% | 2.4B | — | — | — |
| Inv CF | — | -820.8M | -1.2B | -1.8B | -2.7B | — | — | — | — | — |
| Fin CF | — | -714.0M | -588.0M | -334.4M | 521.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 2674.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 2674.T | Hard Off Corporation Co.,Ltd.(you) | $233M | 93 | Strong Buy |
| 9441.T | Bell-Park Co.,Ltd. | $235M | 98 | Strong Buy |
| 4931.T | Shinnihonseiyaku Co., Ltd. | $279M | 95 | Strong Buy |
| 3333.T | Asahi Co., Ltd. | $216M | 97 | Strong Buy |
| 3159.T | Maruzen CHI Holdings Co.,Ltd. | $232M | 84 | Strong Buy |
| 8281.T | Xebio Holdings Co., Ltd. | $305M | 88 | Strong Buy |
| 3093.T | Treasure Factory Co.,LTD. | $302M | 85 | Strong Buy |
| 9278.T | Bookoff Group Holdings Limited | $340M | 79 | Buy |
| 3028.T | Alpen Co.,Ltd. | $558M | 87 | Strong Buy |
| 2681.T | Geo Holdings Corporation | $596M | 88 | Strong Buy |
Peer medians: ROE 8.4% · P/E 15.1x · Gross margin 33.4%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.