3093.T
Strong BuyPremium GrowerFLAGTreasure Factory Co.,LTD. · Consumer Cyclical · Japan · $302M · Avg Vol: $2M/d
Premium Grower: Strong business with the market behind it, but you are paying up for it.
Treasure Factory has strong quality at Q79 and momentum M62, but value at V38 is below the calibrated floor, so stage one fails.
The ranks quoted here are from the day it was written; today's Quality, Value and Momentum are the bars above.
ABOUT TREASURE FACTORY CO.,LTD.
Read
Treasure Factory Co.,LTD., together with its subsidiaries, engages in the development and operation of reuse stores in Japan.
FINANCIAL SUMMARY (JPY)
| Year | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 28.2B | 34.5B | 42.2B | 48.6B | 19.9% | 50.4B | 75.4B | 84.4B | 31.8% |
| EPS (JPY) | 31.39 | 76.31 | 95.94 | 115.63 | 135.29 | 44.1% | 134.94 | 152.70 | 166.95 | 11.1% |
| Shares | — | 23.2M | 23.4M | 23.4M | 23.4M | +1.2% | 23.4M | — | — | — |
| Debt | — | 4.2B | 5.4B | 5.6B | 7.2B | 19.5% | 8.6B | — | — | — |
| Equity | — | 6.8B | 8.5B | 10.4B | 12.7B | 23.3% | — | — | — | — |
| Op CF | — | 1.8B | 1.0B | 2.8B | 3.2B | 22.5% | 3.2B | — | — | — |
| Inv CF | — | -1.1B | -1.9B | -1.9B | -2.0B | — | — | — | — | — |
| Fin CF | — | 56.0M | 431.0M | -539.0M | 743.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 3093.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 3093.T | Treasure Factory Co.,LTD.(you) | $302M | 85 | Strong Buy |
| 8281.T | Xebio Holdings Co., Ltd. | $305M | 88 | Strong Buy |
| 3159.T | Maruzen CHI Holdings Co.,Ltd. | $232M | 84 | Strong Buy |
| 9278.T | Bookoff Group Holdings Limited | $340M | 79 | Buy |
| 4931.T | Shinnihonseiyaku Co., Ltd. | $279M | 95 | Strong Buy |
| 3660.T | istyle Inc. | $342M | 76 | Buy |
| 2674.T | Hard Off Corporation Co.,Ltd. | $233M | 93 | Strong Buy |
| 3028.T | Alpen Co.,Ltd. | $558M | 87 | Strong Buy |
| 2681.T | Geo Holdings Corporation | $596M | 88 | Strong Buy |
| 8173.T | Joshin Corporation | $700M | 85 | Strong Buy |
Peer medians: ROE 8.4% · P/E 15.1x · Gross margin 33.4%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.