AED.BR
HoldPremium GrowerAedifica NV/SA · Real Estate · Belgium · $6.2B · Avg Vol: $8M/d
Premium Grower: Strong business with the market behind it, but you are paying up for it.
ABOUT AEDIFICA NV/SA
Read
Aedifica NV/SA is a leading European real estate investment trust (REIT) specializing in healthcare real estate, particularly senior housing and care homes. The company operates a highly diversified portfolio across Belgium, Germany, the UK, and the Nordics, benefiting from structural demographic aging trends. Its competitive moat is secured by long-term, inflation-linked triple-net leases with high-quality care operators, ensuring highly predictable rental income.
FINANCIAL SUMMARY (EUR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277.1M | 321.3M | 347.7M | 370.2M | 10.1% | 488.7M | 700.9M | 776.5M | 44.8% |
| EPS (EUR) | 4.16 | 0.56 | 4.31 | 5.14 | 7.3% | 10.11 | 5.36 | 5.52 | 3.6% |
| Shares | 83.5M | 47.5M | 47.5M | 47.5M | -43.0% | — | — | — | — |
| Debt | 2.5B | 2.4B | 2.6B | 2.6B | 0.6% | 5.4B | — | — | — |
| Equity | 3.3B | 3.6B | 3.6B | 3.7B | 3.7% | — | — | — | — |
| Op CF | 218.6M | 229.5M | 248.5M | 317.8M | 13.3% | 355.8M | — | — | — |
| Inv CF | -683.4M | -258.8M | -259.6M | -43.8M | — | — | — | — | — |
| Fin CF | 463.4M | 33.6M | 11.3M | -270.6M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of AED.BR are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AED.BR | Aedifica NV/SA(you) | $6.2B | 62 | Hold |
| CPINV.BR | Care Property Invest NV | $593M | 61 | Hold |
| WDP.BR | Warehouses De Pauw SA | $5.7B | 49 | Hold |
| MONT.BR | Montea Comm. VA | $1.7B | 50 | Hold |
| XIOR.BR | Xior Student Housing NV | $1.3B | 42 | Hold |
| HOMI.BR | Home Invest Belgium S.A. | $401M | 64 | Hold |
| VGP.BR | VGP NV | $2.4B | 21 | Sell |
| RET.BR | Retail Estates N.V. | $1.1B | 89 | Strong Buy |
| NEXTA.BR | Nextensa NV/SA | $524M | 77 | Buy |
| WEHB.BR | Wereldhave Belgium | $685M | 84 | Strong Buy |
Peer medians: ROE 8.3% · P/E 8.6x · Gross margin 83.9%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.