Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AGNT
SELLAGNT, Inc · Real Estate · United States · $665M · Avg Vol: $7M/d
COMPANY DESCRIPTION
eXp World Holdings, Inc. operates a cloud-based residential and commercial real estate brokerage, utilizing a virtual-office platform to eliminate physical brick-and-mortar overhead. The company competitive advantage lies in its highly scalable, agent-centric business model, which offers attractive commission splits, revenue-sharing, and equity ownership opportunities. It is a disruptive, fast-growing market leader in the global real estate services sector.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.6B | 4.3B | 4.6B | 4.8B | 1.3% | 4.8B | 5.0B | 5.2B | 4.7% |
| EPS | — | 0.10 | -0.06 | -0.14 | -0.14 | — | -0.10 | — | — | — |
| Shares | — | 152.8M | 154.7M | 154.1M | 161.0M | +5.4% | 164.3M | — | — | — |
| Debt | 1.1M | 0.9M | 10.0K | — | — | -90.4% | — | — | — | — |
| Equity | — | 247.8M | 242.8M | 204.9M | 242.8M | -0.7% | — | — | — | — |
| Op CF | — | 210.5M | 209.1M | 191.5M | 118.6M | -17.4% | 99.3M | — | — | — |
| Inv CF | — | -22.5M | -13.5M | -19.5M | -23.5M | — | — | — | — | — |
| Fin CF | — | -204.5M | -184.1M | -170.4M | -86.5M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of AGNT are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AGNT | AGNT, Inc(you) | $665M | 30 | SELL |
| REAX | The Real Brokerage Inc. | $368M | 27 | SELL |
| SEG | Seaport Entertainment Group Inc. | $333M | 38 | HOLD |
| FRPH | FRP Holdings, Inc. | $449M | 15 | STRONG SELL |
| MLP | Maui Land & Pineapple Company, Inc. | $341M | 16 | STRONG SELL |
| DOUG | Douglas Elliman Inc. | $155M | 28 | SELL |
| MMI | Marcus & Millichap, Inc. | $1.1B | 55 | HOLD |
| ARL | American Realty Investors, Inc. | $239M | 13 | STRONG SELL |
| TCI | Transcontinental Realty Investors, Inc. | $356M | 1 | STRONG SELL |
| OPEN | Opendoor Technologies Inc. | $3.7B | 16 | STRONG SELL |
Peer medians: ROE 5.1% · P/E 26.8x · Gross margin 67.2%