Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
REAX
SELLThe Real Brokerage Inc. · Real Estate · United States · $368M · Avg Vol: $9M/d
COMPANY DESCRIPTION
The Real Brokerage Inc. is a technology-powered real estate brokerage that provides a cloud-based platform for agents, offering improved commission structures, stock incentives, and lead generation tools. This agent-centric model aims to attract and retain top real estate professionals by fostering a collaborative and technologically advanced environment. Its innovative revenue-sharing and equity programs create a strong value proposition for agents, enabling rapid expansion and a competitive edge in the evolving real estate services market.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 381.8M | 689.2M | 1.3B | 2.0B | 72.8% | 2.1B | 2.4B | 2.7B | 17.8% |
| EPS | — | -0.12 | -0.15 | -0.14 | -0.04 | — | -0.04 | -0.02 | 0.02 | — |
| Shares | — | 179.9M | 183.6M | 202.5M | 210.5M | +17.0% | 217.9M | — | — | — |
| Debt | 0.1M | 96.0K | 0 | — | — | -26.7% | — | — | — | — |
| Equity | — | 22.2M | 36.9M | 32.1M | 51.7M | 32.6% | — | — | — | — |
| Op CF | — | 6.0M | 19.0M | 48.7M | 65.9M | 122.4% | 73.3M | — | — | — |
| Inv CF | — | -9.0M | -6.6M | 3.8M | -13.6M | — | — | — | — | — |
| Fin CF | — | -7.8M | -3.1M | -33.1M | -40.2M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of REAX are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| REAX | The Real Brokerage Inc.(you) | $368M | 26 | SELL |
| SEG | Seaport Entertainment Group Inc. | $333M | 38 | HOLD |
| MLP | Maui Land & Pineapple Company, Inc. | $341M | 14 | STRONG SELL |
| AGNT | AGNT, Inc | $665M | 30 | SELL |
| FRPH | FRP Holdings, Inc. | $449M | 14 | STRONG SELL |
| ARL | American Realty Investors, Inc. | $239M | 12 | STRONG SELL |
| TCI | Transcontinental Realty Investors, Inc. | $356M | 2 | STRONG SELL |
| DOUG | Douglas Elliman Inc. | $155M | 37 | HOLD |
| RFL | Rafael Holdings, Inc. | $111M | 16 | STRONG SELL |
| SRG | Seritage Growth Properties | $130M | 9 | STRONG SELL |
Peer medians: ROE 5.0% · P/E 27.0x · Gross margin 66.9%