Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
REAX
SELLREMOVEThe Real Brokerage Inc. · Real Estate · United States · $376M · Avg Vol: $7M/d
The Real Brokerage is a technology-powered real estate brokerage operating in a highly cyclical, interest-rate-sensitive industry. It lacks a durable economic moat and does not align with any of our high-conviction macro themes for the next 18 months.
COMPANY DESCRIPTION
The Real Brokerage Inc. is a technology-powered real estate brokerage that provides a cloud-based platform for agents, offering improved commission structures, stock incentives, and lead generation tools. This agent-centric model aims to attract and retain top real estate professionals by fostering a collaborative and technologically advanced environment. Its innovative revenue-sharing and equity programs create a strong value proposition for agents, enabling rapid expansion and a competitive edge in the evolving real estate services market.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | 382M | 689M | 1.3B | 2.0B | 72.8% |
| EPS | — | -0.12 | -0.15 | -0.14 | -0.04 | — |
| Shares | — | 180M | 184M | 203M | 210M | +17.0% |
| Debt | 131,000 | 96,000 | 0 | 54M | 75M | 389.6% |
| Equity | — | 22M | 37M | 32M | 52M | 32.6% |
| Op CF | — | 6M | 19M | 49M | 66M | 122.4% |
| Inv CF | — | -9M | -7M | 4M | -14M | — |
| Fin CF | — | -8M | -3M | -33M | -40M | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of REAX are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| REAX | The Real Brokerage Inc.(you) | $376M | 20 | SELL |
| FRPH | FRP Holdings, Inc. | $449M | 19 | STRONG SELL |
| ARL | American Realty Investors, Inc. | $241M | 14 | STRONG SELL |
| AGNT | eXp World Holdings, Inc. | $802M | 31 | SELL |
| EXPI | eXp World Holdings Inc | $1.1B | 27 | SELL |
| SEG | Seaport Entertainment Group Inc. | $314M | 46 | HOLD |
| KW | Kennedy-Wilson Holdings, Inc. | $1.5B | 31 | SELL |
| DOUG | Douglas Elliman Inc. | $165M | 47 | HOLD |
| MMI | Marcus & Millichap, Inc. | $1.1B | 50 | HOLD |
| COMP | Compass, Inc. | $6.2B | 17 | STRONG SELL |
Peer medians: ROE 5.8% · P/E 27.0x · Gross margin 67.9%