Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AVL.NS
HoldPremium GrowerAditya Vision Limited · Consumer Cyclical · India · $837M · Avg Vol: $1M/d
48
StockRankGet insider-trade alerts
Q
55
V
9
M
79
P/E (TTM)
57.9x
ROE
17.0%
D/E
0.8x
Dividend %
0.2%
COMPANY DESCRIPTION
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances...
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2B | 17.4B | 22.6B | 26.7B | 26.4% | 29.4B | 33.5B | 41.5B | 24.6% |
| EPS (INR) | 5.33 | 6.37 | 8.21 | 9.07 | 19.4% | 10.81 | 12.66 | 16.22 | 33.7% |
| Shares | 120.3M | 128.2M | 128.7M | 129.1M | +7.4% | 129.1M | — | — | — |
| Debt | 4.2B | 3.2B | 4.8B | 5.7B | 11.1% | 5.8B | — | — | — |
| Equity | 1.4B | 4.9B | 5.8B | 6.9B | 71.6% | — | — | — | — |
| Op CF | 176.1M | -61.2M | -408.2M | 749.5M | 62.0% | 752.9M | — | — | — |
| Inv CF | -841.8M | -482.0M | -446.6M | -493.1M | — | — | — | — | — |
| Fin CF | 687.2M | 683.6M | 940.4M | -214.6M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-0.1%
SMA 50SMA 200
Close
$6.52
RSI (14)
56.9
52W High
$7.36
From 52W High
0.9%
SCORE BREAKDOWN
Quality
55
ROIC
25.2%91.7
ROE
17.0%78.2
GP/Assets
31.5%59.1
Op. Margin
9.4%63.8
FCF/Assets
2.7%40.9
Piotroski
21.7
Int. Cover
5.5x42.9
D/E Ratio
0.83x30.4
Current Ratio
1.90x62.9
Value
9
P/E (TTM)
57.9x11.6
EV/EBITDA
31.3x10.3
P/FCF
201.7x4.6
P/B
11.6x5.0
P/S
2.8x19.1
Div Yield
0.2%2.7
Momentum
79
52W High %
89%77.7
RS 6M
42%93.0
SMA 50/200
1.15x88.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+52%56.4
Q Growth
40%68.4
FUNDAMENTALS
Market Cap
$837M
P/E (Forward)
38.1x
Gross Margin
15.8%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of AVL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AVL.NS | Aditya Vision Limited(you) | $837M | 48 | Hold |
| EMIL.NS | Electronics Mart India Limited | $755M | 79 | Buy |
| RELAXO.NS | Relaxo Footwears Limited | $876M | 47 | Hold |
| BATAINDIA.NS | Bata India Limited | $900M | 46 | Hold |
| LEMONTREE.NS | Lemon Tree Hotels Limited | $883M | 45 | Hold |
| V2RETAIL.NS | V2 Retail Limited | $847M | 43 | Hold |
| DYNAMATECH.NS | Dynamatic Technologies Limited | $830M | 43 | Hold |
| SAFARI.NS | Safari Industries (India) Limited | $793M | 41 | Hold |
| GOKEX.NS | Gokaldas Exports Limited | $604M | 46 | Hold |
| THOMASCOOK.NS | Thomas Cook (India) Limited | $545M | 46 | Hold |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%