Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CARYSIL.NS
BuyPremium GrowerCarysil Limited · Consumer Cyclical · India · $347M · Avg Vol: $1M/d
71
StockRankGet insider-trade alerts
Q
67
V
19
M
80
P/E (TTM)
31.4x
ROE
16.1%
D/E
0.5x
Dividend %
0.2%
COMPANY DESCRIPTION
Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9B | 6.8B | 8.1B | 9.2B | 15.9% | 9.6B | 10.6B | 12.4B | 16.3% |
| EPS (INR) | 19.59 | 21.59 | 22.76 | 34.52 | 20.8% | 37.71 | 41.21 | 49.74 | 20.0% |
| Shares | 26.8M | 26.8M | 28.4M | 28.4M | +6.2% | 28.4M | — | — | — |
| Debt | 2.4B | 3.1B | 2.8B | 2.8B | 6.3% | 2.8B | — | — | — |
| Equity | 3.0B | 3.5B | 5.3B | 6.1B | 26.1% | — | — | — | — |
| Op CF | 711.6M | 534.0M | -68.8M | 1.1B | 15.1% | 1.1B | — | — | — |
| Inv CF | -1.4B | -971.4M | -424.5M | -891.9M | — | — | — | — | — |
| Fin CF | 641.2M | 483.9M | 534.1M | -246.9M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-0.7%
SMA 50SMA 200
Close
$12.35
RSI (14)
56.7
52W High
$13.41
From 52W High
0.9%
SCORE BREAKDOWN
Quality
67
ROIC
23.6%90.4
ROE
16.1%76.4
GP/Assets
49.8%79.2
Op. Margin
16.3%84.9
FCF/Assets
-0.3%19.6
Piotroski
891.6
Int. Cover
8.4x51.3
D/E Ratio
0.46x49.2
Current Ratio
1.44x44.7
Value
19
P/E (TTM)
31.4x25.0
EV/EBITDA
18.7x21.2
P/FCF
—N/A
P/B
5.5x14.5
P/S
3.5x14.3
Div Yield
0.2%2.7
Momentum
80
52W High %
92%86.8
RS 6M
44%93.4
SMA 50/200
1.18x90.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+34%45.8
Q Growth
38%67.4
FUNDAMENTALS
Market Cap
$347M
P/E (Forward)
23.5x
Gross Margin
54.1%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of CARYSIL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CARYSIL.NS | Carysil Limited(you) | $347M | 71 | Buy |
| ORIENTELEC.NS | Orient Electric Limited | $395M | 65 | Hold |
| IFBIND.NS | IFB Industries Limited | $554M | 70 | Buy |
| STYLAMIND.NS | Stylam Industries Limited | $599M | 71 | Buy |
| STOVEKRAFT.NS | Stove Kraft Limited | $293M | 85 | Strong Buy |
| NILKAMAL.NS | Nilkamal Limited | $334M | 89 | Strong Buy |
| LAOPALA.NS | La Opala RG Limited | $199M | 58 | Hold |
| SFL.NS | Sheela Foam Limited | $779M | 61 | Hold |
| TTKPRESTIG.NS | TTK Prestige Limited | $793M | 59 | Hold |
| BUTTERFLY.NS | Butterfly Gandhimathi Appliances Limited | $116M | 86 | Strong Buy |
Peer medians: ROE 11.3% · P/E 31.8x · Gross margin 39.0%