Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CDW.MX
STRONG BUYCDW Corporation · Technology · United States · $16.7B · Avg Vol: $253K/d
82
StockRankGet insider-trade alerts
Q
59
V
78
M
38
P/E (TTM)
16.8x
ROE
44.2%
D/E
2.4x
Dividend %
1.8%
COMPANY DESCRIPTION
CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Commercial, Government, and Education.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.7B | 21.4B | 21.0B | 22.4B | -1.9% | 22.9B | 23.6B | 24.4B | 4.2% |
| EPS | 8.24 | 8.20 | 8.06 | 8.13 | -0.4% | 8.22 | — | — | — |
| Shares | 135.5M | 134.1M | 132.6M | 129.4M | -4.5% | 127.8M | — | — | — |
| Debt | 6.1B | 5.8B | 6.0B | 5.8B | -1.7% | 6.1B | — | — | — |
| Equity | 1.6B | 2.0B | 2.4B | 2.6B | 17.6% | — | — | — | — |
| Op CF | 1.3B | 1.6B | 1.3B | 1.2B | -3.4% | 1.2B | — | — | — |
| Inv CF | -164.5M | -229.6M | -659.2M | 70.2M | — | — | — | — | — |
| Fin CF | -1.1B | -1.1B | -686.9M | -1.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-29.1%
SMA 50SMA 200
Close
$137.72
RSI (14)
49.7
52W High
$194.30
From 52W High
0.7%
SCORE BREAKDOWN
Quality
59
ROIC
18.8%84.9
ROE
44.2%95.9
GP/Assets
30.8%71.0
Op. Margin
6.6%50.5
FCF/Assets
6.8%68.3
Piotroski
537.5
Int. Cover
7.3x42.6
D/E Ratio
2.41x3.0
Current Ratio
1.17x16.8
Value
78
P/E (TTM)
16.8x76.3
EV/EBITDA
9.0x77.9
P/FCF
15.3x71.2
P/B
0.4x97.6
P/S
0.8x84.8
Div Yield
1.8%60.0
Momentum
38
52W High %
71%50.7
RS 6M
-31%35.1
SMA 50/200
0.88x21.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
5%36.8
FUNDAMENTALS
Market Cap
$16.7B
P/E (Forward)
—
Gross Margin
21.6%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of CDW.MX are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CDW.MX | CDW Corporation(you) | $16.7B | 82 | STRONG BUY |
| BR | Broadridge Financial Solutions, Inc. | $16.0B | 74 | BUY |
| LDOS | Leidos Holdings, Inc. | $12.8B | 75 | BUY |
| CTSH | Cognizant Technology Solutions Corporation | $18.9B | 93 | STRONG BUY |
| FIS | Fidelity National Information Services, Inc. | $19.9B | 71 | BUY |
| JKHY | Jack Henry & Associates, Inc. | $9.6B | 87 | STRONG BUY |
| IT | Gartner, Inc. | $9.0B | 70 | BUY |
| CACI | CACI International Inc | $10.0B | 67 | BUY |
| EXLS | ExlService Holdings, Inc. | $4.0B | 81 | STRONG BUY |
| FIV.DE | FISERV INC. R | $26.1B | 61 | HOLD |
Peer medians: ROE 8.5% · P/E 38.7x · Gross margin 54.8%