Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CPAXT.BK
SellBargain BinCP Axtra Public Company Limited · Consumer Defensive · Thailand · $4.6B · Avg Vol: $3M/d
COMPANY DESCRIPTION
CP Axtra Public Company Limited engages in the wholesale and retail businesses of food and non-food products in Thailand, Malaysia, and internationally. The company operates through the Wholesale and the Retail and Mall segments.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466.1B | 486.5B | 508.7B | 517.8B | 3.6% | 526.7B | 529.0B | 543.5B | 2.5% |
| EPS (THB) | 0.73 | 1.63 | 1.61 | 0.90 | 7.2% | 0.88 | 0.92 | 1.00 | 5.3% |
| Shares | 10.6B | 10.6B | 10.4B | 10.4B | -1.4% | 10.4B | — | — | — |
| Debt | 160.5B | 147.9B | 150.8B | 172.1B | 2.3% | 181.1B | — | — | — |
| Equity | 290.3B | 292.9B | 297.7B | 299.5B | 1.0% | — | — | — | — |
| Op CF | 22.0B | 34.9B | 24.2B | 21.1B | -1.5% | 23.3B | — | — | — |
| Inv CF | -17.2B | -14.2B | -16.8B | -25.8B | — | — | — | — | — |
| Fin CF | -33.0B | -28.6B | -19.6B | -257.8M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of CPAXT.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CPAXT.BK | CP Axtra Public Company Limited(you) | $4.6B | 22 | Sell |
| SPC.BK | Saha Pathanapibul Public Company Limited | $565M | 86 | Strong Buy |
| PM.BK | Premier Marketing Public Company Limited | $185M | 80 | Strong Buy |
| Y92.SI | Thai Beverage Public Company Limited | $9.2B | 41 | Hold |
| CPALL.BK | CP ALL Public Company Limited | $12.5B | 50 | Hold |
| CPF.BK | Charoen Pokphand Foods Public Company Limited | $5.6B | 67 | Buy |
| TU.BK | Thai Union Group Public Company Limited | $1.5B | 52 | Hold |
| TFMAMA.BK | Thai President Foods Public Company Limited | $1.9B | 62 | Hold |
| CBG.BK | Carabao Group Public Company Limited | $1.7B | 77 | Buy |
| ITC.BK | i-Tail Corporation Public Company Limited | $1.6B | 77 | Buy |
Peer medians: ROE 11.0% · P/E 11.6x · Gross margin 20.2%