Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ITC.BK
BuyPremium Groweri-Tail Corporation Public Company Limited · Consumer Defensive · Thailand · $1.6B · Avg Vol: $4M/d
77
StockRankGet insider-trade alerts
Q
65
V
45
M
62
P/E (TTM)
15.3x
ROE
14.0%
D/E
0.0x
Dividend %
5.8%
COMPANY DESCRIPTION
i-Tail Corporation Public Company Limited, together with its subsidiaries, manufactures, imports, and distributes pet food products in Thailand, Asia, Oceania, the United States, Europe, and internationally. It operates in two segments: Pet Food and Other Businesses.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.5B | 15.6B | 17.7B | 18.2B | -6.8% | 19.2B | 20.8B | 22.5B | 11.1% |
| EPS (THB) | 2.52 | 0.76 | 1.20 | 0.99 | -26.8% | 1.10 | 0.91 | 1.03 | 1.9% |
| Shares | 3.0B | 3.0B | 3.0B | 3.0B | 0.0% | 3.0B | — | — | — |
| Debt | 42.3M | 46.8M | 45.1M | 51.7M | 6.9% | 81.6M | — | — | — |
| Equity | 22.6B | 23.1B | 24.1B | 23.8B | 1.8% | — | — | — | — |
| Op CF | 2.0B | 2.9B | 3.6B | 3.1B | 14.6% | 3.2B | — | — | — |
| Inv CF | -3.4B | -3.0B | -5.2B | 1.6B | — | — | — | — | — |
| Fin CF | 12.1B | -1.4B | -2.3B | -3.5B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.3%
SMA 50SMA 200
Close
$0.5113
RSI (14)
20.0
52W High
$0.5447
From 52W High
0.9%
SCORE BREAKDOWN
Quality
65
ROIC
12.7%61.9
ROE
14.0%68.8
GP/Assets
18.7%28.8
Op. Margin
17.5%82.5
FCF/Assets
7.2%69.2
Piotroski
649.1
Int. Cover
50.0x87.0
D/E Ratio
0.00x94.1
Current Ratio
6.26x95.5
Value
45
P/E (TTM)
15.3x56.9
EV/EBITDA
10.9x42.6
P/FCF
26.6x33.1
P/B
2.1x40.8
P/S
2.6x20.1
Div Yield
5.8%86.5
Momentum
62
52W High %
94%85.6
RS 6M
-14%43.8
SMA 50/200
1.07x77.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+19%38.0
Q Growth
21%63.3
FUNDAMENTALS
Market Cap
$1.6B
P/E (Forward)
12.9x
Gross Margin
26.2%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of ITC.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ITC.BK | i-Tail Corporation Public Company Limited(you) | $1.6B | 77 | Buy |
| TFMAMA.BK | Thai President Foods Public Company Limited | $1.9B | 62 | Hold |
| TU.BK | Thai Union Group Public Company Limited | $1.5B | 52 | Hold |
| TVO.BK | Thai Vegetable Oil Public Company Limited | $745M | 89 | Strong Buy |
| GFPT.BK | GFPT Public Company Limited | $389M | 92 | Strong Buy |
| XO.BK | Exotic Food Public Company Limited | $252M | 89 | Strong Buy |
| PRG.BK | PRG Corporation Public Company Limited | $265M | 59 | Hold |
| ASIAN.BK | Asian Sea Corporation Public Company Limited | $177M | 90 | Strong Buy |
| TKN.BK | Taokaenoi Food & Marketing Public Company Limited | $172M | 59 | Hold |
| RBF.BK | R&B Food Supply Public Company Limited | $91M | 93 | Strong Buy |
Peer medians: ROE 10.9% · P/E 11.6x · Gross margin 19.7%