Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DEWA.JK
HoldFallen FavouritePT Darma Henwa Tbk · Energy · Indonesia · $975M · Avg Vol: $14M/d
40
StockRankGet insider-trade alerts
Q
56
V
38
M
40
P/E (TTM)
3.8x
ROE
69.1%
D/E
0.7x
Dividend %
0.3%
COMPANY DESCRIPTION
PT Darma Henwa Tbk, together with its subsidiaries, engages in the mining support and other excavation activities, and metal fabrication products in Indonesia. It operates in two segments, Mining Services and Other Services.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1T | 7.4T | 6.0T | 6.4T | 1.8% | 6.5T | 7.3T | 10.2T | 26.4% |
| EPS (IDR) | -0.01 | 1.62 | 2.53 | 112.00 | 731.5% | 115.65 | — | — | — |
| Shares | 21.9B | 21.9B | 21.9B | 40.7B | +86.2% | 39.0B | — | — | — |
| Debt | 1.1T | 610.6B | 1.8T | 3.6T | 47.5% | 5.6T | — | — | — |
| Equity | 3.2T | 3.0T | 3.0T | 8.6T | 38.6% | — | — | — | — |
| Op CF | 243.7B | 1.1T | 613.3B | 1.5T | 81.5% | 1.1T | — | — | — |
| Inv CF | -134.3B | -242.7B | -1.4T | -1.7T | — | — | — | — | — |
| Fin CF | -415.9B | -773.1B | 730.6B | 1.5T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.0%
SMA 50SMA 200
Close
$0.0254
RSI (14)
51.4
52W High
$0.0492
From 52W High
0.5%
SCORE BREAKDOWN
Quality
56
ROIC
34.6%96.8
ROE
69.1%97.4
GP/Assets
5.9%16.4
Op. Margin
29.0%71.4
FCF/Assets
-0.3%29.9
Piotroski
664.6
Int. Cover
18.7x82.9
D/E Ratio
0.69x34.1
Current Ratio
0.71x14.2
Value
38
P/E (TTM)
3.8x97.1
EV/EBITDA
13.3x17.4
P/FCF
—N/A
P/B
2.1x38.2
P/S
2.7x31.8
Div Yield
0.3%3.4
Momentum
40
52W High %
52%10.3
RS 6M
9%66.5
SMA 50/200
0.88x12.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
121%68.6
FUNDAMENTALS
Market Cap
$975M
P/E (Forward)
264670.7x
Gross Margin
15.3%
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of DEWA.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DEWA.JK | PT Darma Henwa Tbk(you) | $975M | 40 | Hold |
| SGER.JK | PT Sumber Global Energy Tbk | $575M | 37 | Hold |
| INDY.JK | PT. Indika Energy Tbk | $883M | 23 | Sell |
| SMMT.JK | PT Golden Eagle Energy Tbk | $535M | 32 | Sell |
| IATA.JK | PT MNC Energy Investments Tbk | $247M | 23 | Sell |
| BIPI.JK | PT Astrindo Nusantara Infrastruktur Tbk | $582M | 5 | Strong Sell |
| TOBA.JK | PT TBS Energi Utama Tbk | $278M | 19 | Strong Sell |
| BUMI.JK | PT Bumi Resources Tbk | $4.6B | 20 | Strong Sell |
| GEMS.JK | PT Golden Energy Mines Tbk | $2.5B | 73 | Buy |
| DOID.JK | PT Buma Internasional Grup Tbk | $108M | 26 | Sell |
Peer medians: ROE 9.1% · P/E 18.2x · Gross margin 19.3%