Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DORM
HOLDDorman Products, Inc. · Consumer Cyclical · United States · $4.0B · Avg Vol: $41M/d
COMPANY DESCRIPTION
Dorman Products, Inc. is a leading supplier of automotive replacement parts and fasteners for the aftermarket, serving passenger cars, light-duty, and heavy-duty trucks. The company distinguishes itself by developing innovative solutions for discontinued or "dealer-only" parts, offering cost-effective alternatives to OEMs. Dorman's competitive moat lies in its expansive catalog, rapid product development, and strong relationships with distribution partners, fulfilling unmet demand for repair solutions.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7B | 1.9B | 2.0B | 2.1B | 7.1% | 2.2B | 2.3B | 2.4B | 6.3% |
| EPS | 3.87 | 4.13 | 6.22 | 6.72 | 20.2% | 6.20 | 6.27 | 7.11 | 2.9% |
| Shares | 31.4M | 31.3M | 30.6M | 30.4M | -3.3% | 29.9M | — | — | — |
| Debt | 832.5M | 666.9M | 586.7M | 536.5M | -13.6% | 548.2M | — | — | — |
| Equity | 1.0B | 1.2B | 1.3B | 1.5B | 12.3% | — | — | — | — |
| Op CF | 41.7M | 208.8M | 231.0M | 113.6M | 39.7% | 106.2M | — | — | — |
| Inv CF | -526.8M | -43.9M | -39.3M | -38.0M | — | — | — | — | — |
| Fin CF | 472.5M | -174.1M | -171.0M | -83.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of DORM are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DORM | Dorman Products, Inc.(you) | $4.0B | 61 | HOLD |
| ATMU | Atmus Filtration Technologies Inc. | $4.4B | 61 | HOLD |
| DAN | Dana Incorporated | $2.9B | 69 | BUY |
| AAP | Advance Auto Parts, Inc. | $3.8B | 48 | HOLD |
| LKQ | LKQ Corporation | $6.6B | 72 | BUY |
| ALSN | Allison Transmission Holdings, Inc. | $10.1B | 57 | HOLD |
| XPEL | XPEL, Inc. | $1.2B | 66 | BUY |
| PHIN | PHINIA Inc. | $2.9B | 88 | STRONG BUY |
| MOD | Modine Manufacturing Company | $12.8B | 52 | HOLD |
| GNTX | Gentex Corporation | $4.9B | 91 | STRONG BUY |
Peer medians: ROE 9.9% · P/E 22.6x · Gross margin 37.5%