Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EPRT
BUYEssential Properties Realty Trust, Inc. · Real Estate · United States · $7.0B · Avg Vol: $65M/d
COMPANY DESCRIPTION
Essential Properties Realty Trust is a REIT that acquires, owns, and manages single-tenant properties leased to middle-market companies operating in service-oriented or experience-based industries. The company specializes in triple-net leases, providing predictable income streams and diverse tenant and geographic exposure in resilient sectors. Its focus on sale-leaseback transactions offers capital to tenants and attractive returns for investors.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286.5M | 359.6M | 449.6M | 561.2M | 25.1% | 590.7M | 653.8M | 773.4M | 17.4% |
| EPS | 0.99 | 1.25 | 1.16 | 1.29 | 9.2% | 1.27 | 1.36 | 1.42 | 4.9% |
| Shares | 142.4M | 164.6M | 187.5M | 209.7M | +47.3% | 216.2M | — | — | — |
| Debt | 1.4B | 1.7B | 2.1B | 2.5B | 20.8% | 2.6B | — | — | — |
| Equity | 2.5B | 3.0B | 3.6B | 4.2B | 19.1% | — | — | — | — |
| Op CF | 211.0M | 254.6M | 308.5M | 381.1M | 21.8% | 403.7M | — | — | — |
| Inv CF | -706.1M | -857.1M | -1.1B | -1.2B | — | — | — | — | — |
| Fin CF | 506.8M | 580.0M | 810.7M | 798.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of EPRT are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EPRT | Essential Properties Realty Trust, Inc.(you) | $7.0B | 67 | BUY |
| PECO | Phillips Edison & Company, Inc. | $6.0B | 62 | HOLD |
| FRT | Federal Realty Investment Trust | $11.0B | 66 | BUY |
| NNN | NNN REIT, Inc. | $9.4B | 62 | HOLD |
| KRG | Kite Realty Group Trust | $6.1B | 56 | HOLD |
| SKT | Tanger Inc. | $5.0B | 75 | BUY |
| REG | Regency Centers Corporation | $15.4B | 67 | BUY |
| FCPT | Four Corners Property Trust, Inc. | $2.9B | 67 | BUY |
| BRX | Brixmor Property Group Inc. | $10.0B | 79 | BUY |
| MAC | The Macerich Company | $8.0B | 49 | HOLD |
Peer medians: ROE 5.1% · P/E 27.6x · Gross margin 67.2%