Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EQUITASBNK.NS
HoldHot AirEquitas Small Finance Bank Limited · Financial Services · India · $875M · Avg Vol: $1M/d
COMPANY DESCRIPTION
Equitas Small Finance Bank Limited provides various banking products and services to individuals and corporates, and micro, small, and medium enterprises in India. The company operates through Treasury, Corporate/Wholesale Banking, Retail Banking, and Other Banking Operations segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.5B | 37.5B | 40.7B | 43.0B | 12.1% | 46.9B | 52.3B | 61.6B | 19.8% |
| EPS (INR) | 4.71 | 7.12 | 1.29 | 0.90 | -42.4% | 4.48 | 6.79 | 9.04 | 217.0% |
| Shares | 1.1B | 1.1B | 1.1B | 1.1B | +2.7% | 1.1B | — | — | — |
| Debt | 29.7B | 17.9B | 21.4B | 57.7B | 24.7% | 58.0B | — | — | — |
| Equity | 51.6B | 59.7B | 60.7B | 61.2B | 5.9% | — | — | — | — |
| Op CF | -10.0B | 38.3B | 19.4B | -33.2B | -49.5% | -33.3B | — | — | — |
| Inv CF | -2.6B | -3.6B | -2.4B | -1.9B | — | — | — | — | — |
| Fin CF | 601.1M | -12.1B | 2.6B | 36.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of EQUITASBNK.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EQUITASBNK.NS | Equitas Small Finance Bank Limited(you) | $875M | 36 | Hold |
| PSB.NS | Punjab & Sind Bank | $1.7B | 34 | Sell |
| CSBBANK.NS | CSB Bank Limited | $559M | 43 | Hold |
| ESAFSFB.NS | ESAF Small Finance Bank | $226M | 36 | Hold |
| JSFB.NS | Jana Small Finance Bank Limited | $602M | 56 | Hold |
| BANDHANBNK.NS | Bandhan Bank Limited | $2.9B | 32 | Sell |
| UCOBANK.NS | UCO Bank | $3.2B | 40 | Hold |
| CUB.NS | City Union Bank Limited | $2.4B | 47 | Hold |
| UJJIVANSFB.NS | Ujjivan Small Finance Bank Limited | $1.3B | 62 | Hold |
| UTKARSHBNK.NS | Utkarsh Small Finance Bank Limited | $295M | 19 | Strong Sell |
Peer medians: ROE 11.6% · P/E 18.5x · Gross margin 69.9%