Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ERAA.JK
Strong BuyFull HousePT Erajaya Swasembada Tbk · Consumer Cyclical · Indonesia · $534M · Avg Vol: $5M/d
100
StockRankGet insider-trade alerts
Q
58
V
86
M
83
P/E (TTM)
6.8x
ROE
15.5%
D/E
0.7x
Dividend %
4.2%
COMPANY DESCRIPTION
PT Erajaya Swasembada Tbk, together with its subsidiaries, engages in the distribution and retail of mobile telecommunication devices in Indonesia, Singapore, Malaysia, and internationally.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.5T | 60.1T | 65.3T | 76.6T | 15.7% | 84.5T | 82.0T | 88.0T | 7.2% |
| EPS (IDR) | 63.87 | 52.34 | 65.42 | 75.68 | 5.8% | 89.80 | 86.66 | 95.72 | 12.5% |
| Shares | 15.8B | 15.8B | 15.8B | 15.8B | 0.0% | 15.6B | — | — | — |
| Debt | 4.8T | 6.6T | 6.5T | 9.4T | 24.8% | 8.0T | — | — | — |
| Equity | 6.7T | 7.3T | 8.1T | 9.1T | 10.7% | — | — | — | — |
| Op CF | 427.3B | 882.3B | 2.2T | 225.2B | -19.2% | 7.0T | — | — | — |
| Inv CF | -1.2T | -1.2T | -1.0T | -1.3T | — | — | — | — | — |
| Fin CF | 1.1T | 685.3B | -818.7B | 1.4T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+59.3%
SMA 50SMA 200
Close
$0.0351
RSI (14)
82.4
52W High
$0.0363
From 52W High
1.0%
SCORE BREAKDOWN
Quality
58
ROIC
21.0%87.7
ROE
15.5%74.9
GP/Assets
31.6%59.1
Op. Margin
2.8%28.0
FCF/Assets
16.7%93.5
Piotroski
414.1
Int. Cover
4.0x36.5
D/E Ratio
0.73x34.6
Current Ratio
1.26x36.3
Value
86
P/E (TTM)
6.8x91.9
EV/EBITDA
5.5x82.3
P/FCF
1.9x96.6
P/B
1.0x70.3
P/S
0.1x96.7
Div Yield
4.2%73.8
Momentum
83
52W High %
97%96.7
RS 6M
73%97.1
SMA 50/200
1.12x84.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-9%30.7
FUNDAMENTALS
Market Cap
$534M
P/E (Forward)
9.9x
Gross Margin
10.8%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of ERAA.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ERAA.JK | PT Erajaya Swasembada Tbk(you) | $534M | 100 | Strong Buy |
| ACES.JK | PT Aspirasi Hidup Indonesia Tbk | $346M | 99 | Strong Buy |
| MAPA.JK | PT Map Aktif Adiperkasa Tbk | $1.1B | 96 | Strong Buy |
| SMSM.JK | PT Selamat Sempurna Tbk | $575M | 99 | Strong Buy |
| MPMX.JK | PT Mitra Pinasthika Mustika Tbk | $260M | 99 | Strong Buy |
| GJTL.JK | PT. Gajah Tunggal Tbk | $273M | 96 | Strong Buy |
| PBID.JK | PT Panca Budi Idaman Tbk | $226M | 100 | Strong Buy |
| AUTO.JK | PT Astra Otoparts Tbk | $919M | 92 | Strong Buy |
| MAPI.JK | PT. Mitra Adiperkasa Tbk | $1.3B | 97 | Strong Buy |
| HRTA.JK | PT Hartadinata Abadi Tbk | $586M | 72 | Buy |
Peer medians: ROE 7.2% · P/E 10.1x · Gross margin 25.0%