Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HRTA.JK
BuyUnloved QualityPT Hartadinata Abadi Tbk · Consumer Cyclical · Indonesia · $586M · Avg Vol: $2M/d
72
StockRankGet insider-trade alerts
Q
58
V
61
M
48
P/E (TTM)
7.8x
ROE
41.9%
D/E
1.1x
Dividend %
1.8%
COMPANY DESCRIPTION
PT Hartadinata Abadi Tbk manufactures and sells gold jewelry in Indonesia. The company offers necklaces, rings, pendants, earrings, and bracelets. It is also involved in e-commerce and pawnshop activities.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9T | 12.9T | 18.2T | 44.5T | 86.0% | 63.3T | 66.3T | 77.6T | 32.0% |
| EPS (IDR) | 55.05 | 66.40 | 96.02 | 212.47 | 56.9% | 288.74 | 294.67 | 354.97 | 29.3% |
| Shares | 4.6B | 4.6B | 4.6B | 4.6B | 0.0% | 4.6B | — | — | — |
| Debt | 2.0T | 2.8T | 3.4T | 4.0T | 25.4% | 4.2T | — | — | — |
| Equity | 1.7T | 2.0T | 2.3T | 3.2T | 23.3% | — | — | — | — |
| Op CF | 31.2B | -394.2B | -423.6B | 1.1T | 232.0% | 694.8B | — | — | — |
| Inv CF | -84.6B | -58.2B | -191.1B | -309.0B | — | — | — | — | — |
| Fin CF | 96.9B | 639.0B | 535.6B | 482.3B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+20.8%
SMA 50SMA 200
Close
$0.1308
RSI (14)
58.1
52W High
$0.1921
From 52W High
0.7%
SCORE BREAKDOWN
Quality
58
ROIC
44.8%98.6
ROE
41.9%96.1
GP/Assets
19.2%38.8
Op. Margin
3.1%29.7
FCF/Assets
3.2%43.9
Piotroski
776.6
Int. Cover
6.6x46.2
D/E Ratio
1.12x21.6
Current Ratio
1.69x55.9
Value
61
P/E (TTM)
7.8x89.2
EV/EBITDA
6.6x74.5
P/FCF
25.7x33.0
P/B
2.8x31.5
P/S
0.2x94.1
Div Yield
1.8%35.2
Momentum
48
52W High %
68%36.6
RS 6M
-8%57.2
SMA 50/200
0.93x34.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
34%66.0
FUNDAMENTALS
Market Cap
$586M
P/E (Forward)
6.4x
Gross Margin
3.8%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of HRTA.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HRTA.JK | PT Hartadinata Abadi Tbk(you) | $586M | 72 | Buy |
| SMSM.JK | PT Selamat Sempurna Tbk | $575M | 99 | Strong Buy |
| AUTO.JK | PT Astra Otoparts Tbk | $919M | 92 | Strong Buy |
| ERAA.JK | PT Erajaya Swasembada Tbk | $534M | 100 | Strong Buy |
| ACES.JK | PT Aspirasi Hidup Indonesia Tbk | $346M | 99 | Strong Buy |
| MAPA.JK | PT Map Aktif Adiperkasa Tbk | $1.1B | 96 | Strong Buy |
| GJTL.JK | PT. Gajah Tunggal Tbk | $273M | 96 | Strong Buy |
| NATO.JK | PT Olympus Strategic Indonesia Tbk | $518M | 35 | Sell |
| MAPI.JK | PT. Mitra Adiperkasa Tbk | $1.3B | 97 | Strong Buy |
| MPMX.JK | PT Mitra Pinasthika Mustika Tbk | $260M | 99 | Strong Buy |
Peer medians: ROE 7.2% · P/E 10.1x · Gross margin 25.0%