Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GRPLTD.NS
HoldHot AirGRP Limited · Consumer Cyclical · India · $113M · Avg Vol: $40K/d
45
StockRankGet insider-trade alerts
Q
41
V
14
M
83
P/E (TTM)
191.0x
ROE
1.8%
D/E
1.2x
Dividend %
0.2%
COMPANY DESCRIPTION
GRP Limited manufactures and sells reclaimed rubber products in India and internationally. It operates in Reclaim Rubber and Others segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4B | 4.4B | 5.0B | 5.0B | 4.3% | 5.7B | 7.4B | 9.2B | 34.8% |
| EPS (INR) | 26.15 | 42.44 | 57.57 | 6.04 | -38.6% | 10.65 | — | — | — |
| Shares | 5.3M | 5.3M | 5.3M | 5.3M | 0.0% | 5.3M | — | — | — |
| Debt | 891.5M | 1.1B | 1.5B | 2.1B | 32.5% | 2.1B | — | — | — |
| Equity | 1.5B | 1.7B | 1.9B | 1.8B | 6.6% | — | — | — | — |
| Op CF | 251.3M | 270.1M | 445.6M | 296.1M | 5.6% | 297.1M | — | — | — |
| Inv CF | -54.5M | -420.9M | -612.5M | -559.4M | — | — | — | — | — |
| Fin CF | -193.7M | 146.7M | 155.1M | 257.7M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+2.6%
SMA 50SMA 200
Close
$21.24
RSI (14)
55.3
52W High
$24.69
From 52W High
0.9%
SCORE BREAKDOWN
Quality
41
ROIC
10.1%57.5
ROE
1.8%22.3
GP/Assets
58.3%85.6
Op. Margin
7.6%54.9
FCF/Assets
-3.6%11.4
Piotroski
530.8
Int. Cover
1.9x22.9
D/E Ratio
1.16x20.3
Current Ratio
1.22x33.0
Value
14
P/E (TTM)
191.0x2.4
EV/EBITDA
25.0x14.2
P/FCF
—N/A
P/B
6.1x12.7
P/S
1.9x28.9
Div Yield
0.2%2.2
Momentum
83
52W High %
86%71.3
RS 6M
19%85.5
SMA 50/200
1.07x75.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+1287%98.9
Q Growth
140%88.6
FUNDAMENTALS
Market Cap
$113M
P/E (Forward)
13.8x
Gross Margin
47.4%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of GRPLTD.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GRPLTD.NS | GRP Limited(you) | $113M | 45 | Hold |
| HITECHGEAR.NS | The Hi-Tech Gears Limited | $113M | 43 | Hold |
| SEKURITIND.NS | Saint-Gobain Sekurit India Limited | $109M | 39 | Hold |
| PRECAM.NS | Precision Camshafts Limited | $122M | 37 | Hold |
| IGARASHI.NS | Igarashi Motors India Limited | $138M | 39 | Hold |
| RICOAUTO.NS | Rico Auto Industries Limited | $189M | 43 | Hold |
| NDRAUTO.NS | NDR Auto Components Limited | $181M | 41 | Hold |
| STUDDS.NS | Studds Accessories Limited | $175M | 50 | Hold |
| GOODYEAR.NS | Goodyear India Limited | $176M | 40 | Hold |
| HINDCOMPOS.NS | Hindustan Composites Limited | $62M | 48 | Hold |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%