GTN-A
SellBargain BinGray Media, Inc. · Communication Services · United States · $498M · Avg Vol: $16K/d
Bargain Bin: Looks like a bargain; the quality and the trend say why it is in the bin.
Does StockRank work? Each month we publish how every decile did, whichever way it went. See the record →
ABOUT GRAY MEDIA, INC.
Read
Gray Media, Inc., a multimedia company, owns and/or operates local television stations and digital assets in the United States. The company operates through Broadcasting, Production Companies, and Other segments.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 3.3B | 3.6B | 3.1B | -5.6% | 3.1B | 3.6B | 3.2B | 2.0% |
| EPS | 41.28 | -13.43 | 34.31 | -14.57 | -8.8% | — | — | — | — |
| Shares | 9.9M | 9.9M | 9.9M | 9.9M | 0.0% | 9.9M | — | — | — |
| Debt | 6.5B | 6.2B | 5.7B | 5.8B | -3.8% | 5.9B | — | — | — |
| Equity | 2.8B | 2.6B | 2.9B | 2.8B | 0.5% | — | — | — | — |
| Op CF | 829.0M | 648.0M | 751.0M | 289.0M | -29.6% | 250.0M | — | — | — |
| Inv CF | -503.0M | -291.0M | -28.0M | -63.0M | — | — | — | — | — |
| Fin CF | -454.0M | -397.0M | -609.0M | 7.0M | — | — | — | — | — |
Swung more than 95% of stocks we rank over the past year (103% a year).
How this is worked out
What it measures: day-to-day price moves over the past year, as a yearly figure, ranked against every stock we cover. Very calm under 20% a year, Calm 20 to 30%, Average 30 to 40%, Bumpy 40 to 55%, Very bumpy above that.
What we found: across about 13,500 stocks in 34 markets (2002 to 2025), past swings were a good guide to the next year's, and bumpier stocks fell further. How much further changed too much between eras to put a number on it.
Calm is not safe: a calm stock can still slide steadily.
Rules fixed before any data was fetched. Describes the chart, not a recommendation.
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of GTN-A are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GTN-A | Gray Media, Inc.(you) | $498M | 20 | Sell |
| IHRT | iHeartMedia, Inc. | $364M | 28 | Sell |
| FUBO | FuboTV Inc. | $291M | 23 | Sell |
| SSP | The E.W. Scripps Company | $280M | 15 | Strong Sell |
| NMAX | Newsmax, Inc. | $1.4B | 24 | Sell |
| SBGI | Sinclair, Inc. | $929M | 38 | Hold |
| XHLD | TEN Holdings, Inc. | $145M | 27 | Sell |
| MDIA | MediaCo Holding Inc. | $92M | 23 | Sell |
| FLZH | Flash Sports & Media Holdings, Inc. | $74M | 12 | Strong Sell |
| SGA | Saga Communications, Inc. | $55M | 26 | Sell |
Peer medians: ROE 2.3% · P/E 19.5x · Gross margin 55.1%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.