Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HDL
HoldSuper Hi International Holding Ltd. · Consumer Cyclical · Singapore · $781M · Avg Vol: $9K/d
47
StockRankGet insider-trade alerts
Q
54
V
46
M
38
P/E (TTM)
132.8x
ROE
2.6%
D/E
0.6x
Dividend %
—
COMPANY DESCRIPTION
Super Hi International Holding Ltd., an investment holding company, engages in the restaurant operation and delivery business in Asia, North America, Europe, Oceania, and internationally. It owns and operates Haidilao restaurants.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558.2M | 686.4M | 778.3M | 840.8M | 14.6% | 893.6M | 932.8M | 1.0B | 11.7% |
| EPS | -7.37 | 4.74 | 4.00 | 6.00 | 12.5% | — | 6.60 | 9.10 | 23.2% |
| Shares | 58.8M | 58.8M | 58.8M | 58.8M | 0.0% | 58.8M | — | — | — |
| Debt | 242.3M | 202.9M | 212.6M | 228.8M | -1.9% | 234.4M | — | — | — |
| Equity | 239.8M | 270.1M | 360.0M | 390.1M | 17.6% | — | — | — | — |
| Op CF | 68.3M | 114.0M | 119.7M | 114.6M | 18.8% | 96.6M | — | — | — |
| Inv CF | 0.9M | -11.8M | -27.6M | -177.3M | — | — | — | — | — |
| Fin CF | -65.9M | -43.8M | 12.6M | -51.0M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.3%
SMA 50SMA 200
Close
$13.27
RSI (14)
58.0
52W High
$19.60
From 52W High
0.7%
SCORE BREAKDOWN
Quality
54
ROIC
9.2%55.8
ROE
2.6%25.9
GP/Assets
36.0%66.6
Op. Margin
5.2%42.5
FCF/Assets
8.2%74.3
Piotroski
654.5
Int. Cover
4.7x38.6
D/E Ratio
0.59x42.8
Current Ratio
2.50x78.1
Value
46
P/E (TTM)
132.8x3.5
EV/EBITDA
6.8x71.7
P/FCF
12.7x59.0
P/B
1.4x54.7
P/S
0.9x51.8
Div Yield
—N/A
Momentum
38
52W High %
68%37.2
RS 6M
-36%18.6
SMA 50/200
0.87x24.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+810%97.7
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$781M
P/E (Forward)
14.6x
Gross Margin
30.1%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of HDL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HDL | Super Hi International Holding Ltd.(you) | $781M | 47 | Hold |
| 1D0.SI | Kimly Limited | $400M | 83 | Strong Buy |
| T6I.SI | ValueMax Group Limited | $710M | 46 | Hold |
| OU8.SI | Centurion Corporation Limited | $1.0B | 58 | Hold |
| 5WJ.SI | MoneyMax Financial Services Ltd. | $551M | 60 | Hold |
| CYD | China Yuchai International Limited | $1.7B | 41 | Hold |
| B58.SI | Banyan Tree Holdings Limited | $357M | 39 | Hold |
| H07.SI | Stamford Land Corporation Ltd | $547M | 65 | Buy |
| H18.SI | Hotel Grand Central Limited | $412M | 66 | Buy |
| 5UF.SI | Aspial Lifestyle Limited | $566M | 75 | Buy |
Peer medians: ROE 11.6% · P/E 10.0x · Gross margin 32.9%